[LITRAK] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 61.4%
YoY- 26.27%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 83,630 78,717 77,311 78,932 79,536 78,551 76,037 6.55%
PBT 17,584 37,763 37,187 41,387 28,291 32,422 32,936 -34.21%
Tax -3,804 -11,268 -11,174 -11,891 -10,016 -10,685 -10,342 -48.69%
NP 13,780 26,495 26,013 29,496 18,275 21,737 22,594 -28.10%
-
NP to SH 13,780 26,495 26,013 29,496 18,275 21,737 22,594 -28.10%
-
Tax Rate 21.63% 29.84% 30.05% 28.73% 35.40% 32.96% 31.40% -
Total Cost 69,850 52,222 51,298 49,436 61,261 56,814 53,443 19.56%
-
Net Worth 368,496 443,308 0 433,511 427,365 441,969 418,911 -8.20%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 35,111 - 50,018 - 34,898 - -
Div Payout % - 132.52% - 169.58% - 160.55% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 368,496 443,308 0 433,511 427,365 441,969 418,911 -8.20%
NOSH 503,203 501,593 501,765 500,186 499,316 498,555 498,763 0.59%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 16.48% 33.66% 33.65% 37.37% 22.98% 27.67% 29.71% -
ROE 3.74% 5.98% 0.00% 6.80% 4.28% 4.92% 5.39% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 16.62 15.69 15.41 15.78 15.93 15.76 15.25 5.90%
EPS 2.74 5.27 5.19 5.90 3.66 4.36 4.53 -28.50%
DPS 0.00 7.00 0.00 10.00 0.00 7.00 0.00 -
NAPS 0.7323 0.8838 0.00 0.8667 0.8559 0.8865 0.8399 -8.74%
Adjusted Per Share Value based on latest NOSH - 500,186
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.36 14.45 14.20 14.49 14.60 14.42 13.96 6.58%
EPS 2.53 4.87 4.78 5.42 3.36 3.99 4.15 -28.12%
DPS 0.00 6.45 0.00 9.18 0.00 6.41 0.00 -
NAPS 0.6766 0.814 0.00 0.796 0.7847 0.8116 0.7692 -8.20%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 3.52 3.56 3.40 3.10 3.05 2.79 2.92 -
P/RPS 21.18 22.68 22.07 19.64 19.15 17.71 19.15 6.95%
P/EPS 128.54 67.40 65.58 52.57 83.33 63.99 64.46 58.49%
EY 0.78 1.48 1.52 1.90 1.20 1.56 1.55 -36.75%
DY 0.00 1.97 0.00 3.23 0.00 2.51 0.00 -
P/NAPS 4.81 4.03 0.00 3.58 3.56 3.15 3.48 24.10%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 25/02/11 29/11/10 26/08/10 31/05/10 24/02/10 30/11/09 -
Price 3.75 3.54 3.56 3.27 3.08 3.05 2.80 -
P/RPS 22.56 22.56 23.11 20.72 19.34 19.36 18.37 14.69%
P/EPS 136.94 67.02 68.67 55.45 84.15 69.95 61.81 70.02%
EY 0.73 1.49 1.46 1.80 1.19 1.43 1.62 -41.25%
DY 0.00 1.98 0.00 3.06 0.00 2.30 0.00 -
P/NAPS 5.12 4.01 0.00 3.77 3.60 3.44 3.33 33.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment