[LITRAK] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -15.93%
YoY- -6.27%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 78,717 77,311 78,932 79,536 78,551 76,037 76,417 1.99%
PBT 37,763 37,187 41,387 28,291 32,422 32,936 33,679 7.90%
Tax -11,268 -11,174 -11,891 -10,016 -10,685 -10,342 -10,320 6.01%
NP 26,495 26,013 29,496 18,275 21,737 22,594 23,359 8.73%
-
NP to SH 26,495 26,013 29,496 18,275 21,737 22,594 23,359 8.73%
-
Tax Rate 29.84% 30.05% 28.73% 35.40% 32.96% 31.40% 30.64% -
Total Cost 52,222 51,298 49,436 61,261 56,814 53,443 53,058 -1.05%
-
Net Worth 443,308 0 433,511 427,365 441,969 418,911 445,016 -0.25%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 35,111 - 50,018 - 34,898 - 49,805 -20.73%
Div Payout % 132.52% - 169.58% - 160.55% - 213.22% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 443,308 0 433,511 427,365 441,969 418,911 445,016 -0.25%
NOSH 501,593 501,765 500,186 499,316 498,555 498,763 498,059 0.47%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 33.66% 33.65% 37.37% 22.98% 27.67% 29.71% 30.57% -
ROE 5.98% 0.00% 6.80% 4.28% 4.92% 5.39% 5.25% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 15.69 15.41 15.78 15.93 15.76 15.25 15.34 1.51%
EPS 5.27 5.19 5.90 3.66 4.36 4.53 4.69 8.06%
DPS 7.00 0.00 10.00 0.00 7.00 0.00 10.00 -21.11%
NAPS 0.8838 0.00 0.8667 0.8559 0.8865 0.8399 0.8935 -0.72%
Adjusted Per Share Value based on latest NOSH - 499,316
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 14.45 14.20 14.49 14.60 14.42 13.96 14.03 1.98%
EPS 4.87 4.78 5.42 3.36 3.99 4.15 4.29 8.79%
DPS 6.45 0.00 9.18 0.00 6.41 0.00 9.15 -20.74%
NAPS 0.814 0.00 0.796 0.7847 0.8116 0.7692 0.8171 -0.25%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 3.56 3.40 3.10 3.05 2.79 2.92 2.50 -
P/RPS 22.68 22.07 19.64 19.15 17.71 19.15 16.29 24.60%
P/EPS 67.40 65.58 52.57 83.33 63.99 64.46 53.30 16.88%
EY 1.48 1.52 1.90 1.20 1.56 1.55 1.88 -14.70%
DY 1.97 0.00 3.23 0.00 2.51 0.00 4.00 -37.55%
P/NAPS 4.03 0.00 3.58 3.56 3.15 3.48 2.80 27.39%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/11/10 26/08/10 31/05/10 24/02/10 30/11/09 27/08/09 -
Price 3.54 3.56 3.27 3.08 3.05 2.80 2.69 -
P/RPS 22.56 23.11 20.72 19.34 19.36 18.37 17.53 18.26%
P/EPS 67.02 68.67 55.45 84.15 69.95 61.81 57.36 10.90%
EY 1.49 1.46 1.80 1.19 1.43 1.62 1.74 -9.79%
DY 1.98 0.00 3.06 0.00 2.30 0.00 3.72 -34.24%
P/NAPS 4.01 0.00 3.77 3.60 3.44 3.33 3.01 21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment