[LITRAK] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -11.2%
YoY- 39.38%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 115,763 120,574 77,543 87,052 99,312 103,202 123,601 -4.27%
PBT 49,568 94,363 49,685 51,663 57,861 82,320 90,772 -33.21%
Tax -26,945 -29,543 -12,198 -13,745 -15,160 -17,000 -20,222 21.10%
NP 22,623 64,820 37,487 37,918 42,701 65,320 70,550 -53.18%
-
NP to SH 22,623 64,820 37,487 37,918 42,701 65,320 70,550 -53.18%
-
Tax Rate 54.36% 31.31% 24.55% 26.61% 26.20% 20.65% 22.28% -
Total Cost 93,140 55,754 40,056 49,134 56,611 37,882 53,051 45.58%
-
Net Worth 1,212,918 1,269,985 1,205,098 1,220,851 1,181,006 1,191,780 1,125,345 5.12%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 79,930 - 53,284 - 53,278 - -
Div Payout % - 123.31% - 140.53% - 81.56% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,212,918 1,269,985 1,205,098 1,220,851 1,181,006 1,191,780 1,125,345 5.12%
NOSH 533,083 532,868 532,868 532,843 532,843 532,808 532,765 0.03%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 19.54% 53.76% 48.34% 43.56% 43.00% 63.29% 57.08% -
ROE 1.87% 5.10% 3.11% 3.11% 3.62% 5.48% 6.27% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 21.72 22.63 14.55 16.34 18.64 19.37 23.22 -4.35%
EPS 4.24 12.16 7.04 7.12 8.01 12.26 13.25 -53.24%
DPS 0.00 15.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 2.2759 2.3833 2.2616 2.2912 2.2165 2.2369 2.114 5.04%
Adjusted Per Share Value based on latest NOSH - 532,843
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 21.26 22.14 14.24 15.98 18.24 18.95 22.70 -4.27%
EPS 4.15 11.90 6.88 6.96 7.84 11.99 12.95 -53.20%
DPS 0.00 14.68 0.00 9.78 0.00 9.78 0.00 -
NAPS 2.2272 2.332 2.2128 2.2418 2.1686 2.1884 2.0664 5.12%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.91 3.76 3.78 3.70 3.88 4.10 3.98 -
P/RPS 18.00 16.62 25.98 22.65 20.82 21.17 17.14 3.32%
P/EPS 92.11 30.91 53.73 51.99 48.41 33.44 30.03 111.25%
EY 1.09 3.24 1.86 1.92 2.07 2.99 3.33 -52.53%
DY 0.00 3.99 0.00 2.70 0.00 2.44 0.00 -
P/NAPS 1.72 1.58 1.67 1.61 1.75 1.83 1.88 -5.76%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 24/02/22 25/11/21 25/08/21 28/05/21 25/02/21 25/11/20 -
Price 4.66 3.82 3.69 3.71 3.69 3.97 3.99 -
P/RPS 21.45 16.88 25.36 22.71 19.80 20.50 17.18 15.96%
P/EPS 109.78 31.40 52.45 52.13 46.04 32.38 30.11 137.07%
EY 0.91 3.18 1.91 1.92 2.17 3.09 3.32 -57.83%
DY 0.00 3.93 0.00 2.70 0.00 2.52 0.00 -
P/NAPS 2.05 1.60 1.63 1.62 1.66 1.77 1.89 5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment