[LITRAK] QoQ Quarter Result on 31-Mar-2000 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
14-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 6.96%
YoY- 9.75%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 34,508 34,600 32,952 30,603 29,258 27,722 24,350 -0.35%
PBT 28,277 28,616 28,101 25,095 23,167 25,271 23,429 -0.19%
Tax -7,812 -8,070 -7,725 -5,938 -5,257 -8,106 -7,647 -0.02%
NP 20,465 20,546 20,376 19,157 17,910 17,165 15,782 -0.26%
-
NP to SH 20,465 20,546 20,376 19,157 17,910 17,165 15,782 -0.26%
-
Tax Rate 27.63% 28.20% 27.49% 23.66% 22.69% 32.08% 32.64% -
Total Cost 14,043 14,054 12,576 11,446 11,348 10,557 8,568 -0.50%
-
Net Worth 584,720 588,428 584,940 582,436 603,250 600,624 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 9,035 - - 22,590 - - 5,997 -0.41%
Div Payout % 44.15% - - 117.92% - - 38.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 584,720 588,428 584,940 582,436 603,250 600,624 0 -100.00%
NOSH 451,765 451,560 451,795 451,816 301,008 300,612 450,914 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 59.31% 59.38% 61.84% 62.60% 61.21% 61.92% 64.81% -
ROE 3.50% 3.49% 3.48% 3.29% 2.97% 2.86% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.64 7.66 7.29 6.77 9.72 9.22 5.40 -0.35%
EPS 4.53 4.55 4.51 4.24 5.95 5.71 3.50 -0.26%
DPS 2.00 0.00 0.00 5.00 0.00 0.00 1.33 -0.41%
NAPS 1.2943 1.3031 1.2947 1.2891 2.0041 1.998 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 451,816
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.34 6.35 6.05 5.62 5.37 5.09 4.47 -0.35%
EPS 3.76 3.77 3.74 3.52 3.29 3.15 2.90 -0.26%
DPS 1.66 0.00 0.00 4.15 0.00 0.00 1.10 -0.41%
NAPS 1.0737 1.0805 1.0741 1.0695 1.1077 1.1029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.37 2.62 3.30 3.56 0.00 0.00 0.00 -
P/RPS 31.03 34.19 45.25 52.56 0.00 0.00 0.00 -100.00%
P/EPS 52.32 57.58 73.17 83.96 0.00 0.00 0.00 -100.00%
EY 1.91 1.74 1.37 1.19 0.00 0.00 0.00 -100.00%
DY 0.84 0.00 0.00 1.40 0.00 0.00 0.00 -100.00%
P/NAPS 1.83 2.01 2.55 2.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 02/11/00 25/08/00 14/06/00 23/02/00 17/11/99 - -
Price 2.69 2.78 3.02 3.08 5.40 0.00 0.00 -
P/RPS 35.22 36.28 41.41 45.47 55.56 0.00 0.00 -100.00%
P/EPS 59.38 61.10 66.96 72.64 90.76 0.00 0.00 -100.00%
EY 1.68 1.64 1.49 1.38 1.10 0.00 0.00 -100.00%
DY 0.74 0.00 0.00 1.62 0.00 0.00 0.00 -100.00%
P/NAPS 2.08 2.13 2.33 2.39 2.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment