[LITRAK] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -12.89%
YoY- 39.65%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 134,753 128,974 131,162 134,669 132,384 136,020 131,644 1.56%
PBT 80,277 73,330 65,533 67,763 78,083 81,057 71,491 8.02%
Tax -20,200 -18,188 -15,854 -16,426 -19,152 -19,970 -16,519 14.33%
NP 60,077 55,142 49,679 51,337 58,931 61,087 54,972 6.09%
-
NP to SH 60,077 55,142 49,679 51,337 58,931 61,087 54,972 6.09%
-
Tax Rate 25.16% 24.80% 24.19% 24.24% 24.53% 24.64% 23.11% -
Total Cost 74,676 73,832 81,483 83,332 73,453 74,933 76,672 -1.74%
-
Net Worth 759,974 775,305 715,451 741,680 689,629 674,990 606,623 16.19%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 78,999 - 78,818 - 52,300 - -
Div Payout % - 143.27% - 153.53% - 85.62% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 759,974 775,305 715,451 741,680 689,629 674,990 606,623 16.19%
NOSH 526,991 526,666 526,260 525,455 525,231 523,005 522,051 0.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 44.58% 42.75% 37.88% 38.12% 44.52% 44.91% 41.76% -
ROE 7.91% 7.11% 6.94% 6.92% 8.55% 9.05% 9.06% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.57 24.49 24.92 25.63 25.20 26.01 25.22 0.92%
EPS 11.40 10.47 9.44 9.77 11.22 11.68 10.53 5.42%
DPS 0.00 15.00 0.00 15.00 0.00 10.00 0.00 -
NAPS 1.4421 1.4721 1.3595 1.4115 1.313 1.2906 1.162 15.46%
Adjusted Per Share Value based on latest NOSH - 525,455
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.74 23.68 24.08 24.73 24.31 24.98 24.17 1.56%
EPS 11.03 10.13 9.12 9.43 10.82 11.22 10.09 6.11%
DPS 0.00 14.51 0.00 14.47 0.00 9.60 0.00 -
NAPS 1.3955 1.4236 1.3137 1.3619 1.2663 1.2394 1.1139 16.19%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 5.80 5.89 6.02 5.88 5.80 5.69 5.10 -
P/RPS 22.68 24.05 24.15 22.94 23.01 21.88 20.22 7.94%
P/EPS 50.88 56.26 63.77 60.18 51.69 48.72 48.43 3.34%
EY 1.97 1.78 1.57 1.66 1.93 2.05 2.06 -2.93%
DY 0.00 2.55 0.00 2.55 0.00 1.76 0.00 -
P/NAPS 4.02 4.00 4.43 4.17 4.42 4.41 4.39 -5.69%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 30/05/17 28/02/17 29/11/16 30/08/16 26/05/16 -
Price 5.85 5.86 5.90 5.81 5.80 5.90 5.35 -
P/RPS 22.88 23.93 23.67 22.67 23.01 22.69 21.22 5.14%
P/EPS 51.32 55.97 62.50 59.47 51.69 50.51 50.81 0.66%
EY 1.95 1.79 1.60 1.68 1.93 1.98 1.97 -0.67%
DY 0.00 2.56 0.00 2.58 0.00 1.69 0.00 -
P/NAPS 4.06 3.98 4.34 4.12 4.42 4.57 4.60 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment