[LITRAK] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 11.12%
YoY- 40.47%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 131,162 134,669 132,384 136,020 131,644 92,888 95,529 23.50%
PBT 65,533 67,763 78,083 81,057 71,491 48,495 51,758 17.01%
Tax -15,854 -16,426 -19,152 -19,970 -16,519 -11,734 -12,883 14.82%
NP 49,679 51,337 58,931 61,087 54,972 36,761 38,875 17.74%
-
NP to SH 49,679 51,337 58,931 61,087 54,972 36,761 38,875 17.74%
-
Tax Rate 24.19% 24.24% 24.53% 24.64% 23.11% 24.20% 24.89% -
Total Cost 81,483 83,332 73,453 74,933 76,672 56,127 56,654 27.38%
-
Net Worth 715,451 741,680 689,629 674,990 606,623 602,326 567,148 16.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 78,818 - 52,300 - 52,217 - -
Div Payout % - 153.53% - 85.62% - 142.05% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 715,451 741,680 689,629 674,990 606,623 602,326 567,148 16.73%
NOSH 526,260 525,455 525,231 523,005 522,051 522,173 520,415 0.74%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 37.88% 38.12% 44.52% 44.91% 41.76% 39.58% 40.69% -
ROE 6.94% 6.92% 8.55% 9.05% 9.06% 6.10% 6.85% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.92 25.63 25.20 26.01 25.22 17.79 18.36 22.56%
EPS 9.44 9.77 11.22 11.68 10.53 7.04 7.47 16.87%
DPS 0.00 15.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 1.3595 1.4115 1.313 1.2906 1.162 1.1535 1.0898 15.86%
Adjusted Per Share Value based on latest NOSH - 523,005
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.08 24.73 24.31 24.98 24.17 17.06 17.54 23.50%
EPS 9.12 9.43 10.82 11.22 10.09 6.75 7.14 17.70%
DPS 0.00 14.47 0.00 9.60 0.00 9.59 0.00 -
NAPS 1.3137 1.3619 1.2663 1.2394 1.1139 1.106 1.0414 16.73%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 6.02 5.88 5.80 5.69 5.10 5.00 5.14 -
P/RPS 24.15 22.94 23.01 21.88 20.22 28.11 28.00 -9.38%
P/EPS 63.77 60.18 51.69 48.72 48.43 71.02 68.81 -4.94%
EY 1.57 1.66 1.93 2.05 2.06 1.41 1.45 5.43%
DY 0.00 2.55 0.00 1.76 0.00 2.00 0.00 -
P/NAPS 4.43 4.17 4.42 4.41 4.39 4.33 4.72 -4.13%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 29/11/16 30/08/16 26/05/16 25/02/16 26/11/15 -
Price 5.90 5.81 5.80 5.90 5.35 5.02 5.13 -
P/RPS 23.67 22.67 23.01 22.69 21.22 28.22 27.95 -10.47%
P/EPS 62.50 59.47 51.69 50.51 50.81 71.31 68.67 -6.07%
EY 1.60 1.68 1.93 1.98 1.97 1.40 1.46 6.28%
DY 0.00 2.58 0.00 1.69 0.00 1.99 0.00 -
P/NAPS 4.34 4.12 4.42 4.57 4.60 4.35 4.71 -5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment