[LITRAK] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -22.75%
YoY- -7.75%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 103,202 123,601 66,712 111,486 132,328 131,190 128,840 -13.69%
PBT 82,320 90,772 36,127 70,982 92,770 90,432 88,699 -4.83%
Tax -17,000 -20,222 -8,922 -16,432 -22,153 -21,451 -20,931 -12.89%
NP 65,320 70,550 27,205 54,550 70,617 68,981 67,768 -2.41%
-
NP to SH 65,320 70,550 27,205 54,550 70,617 68,981 67,768 -2.41%
-
Tax Rate 20.65% 22.28% 24.70% 23.15% 23.88% 23.72% 23.60% -
Total Cost 37,882 53,051 39,507 56,936 61,711 62,209 61,072 -27.16%
-
Net Worth 1,191,780 1,125,345 1,103,989 1,074,277 1,099,569 1,027,294 1,000,496 12.31%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 53,278 - 53,135 - 79,678 - 52,805 0.59%
Div Payout % 81.56% - 195.31% - 112.83% - 77.92% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,191,780 1,125,345 1,103,989 1,074,277 1,099,569 1,027,294 1,000,496 12.31%
NOSH 532,808 532,765 531,371 531,341 531,273 530,877 528,068 0.59%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 63.29% 57.08% 40.78% 48.93% 53.37% 52.58% 52.60% -
ROE 5.48% 6.27% 2.46% 5.08% 6.42% 6.71% 6.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.37 23.22 12.56 20.98 24.91 24.72 24.40 -14.20%
EPS 12.26 13.25 5.12 10.27 13.29 13.00 12.83 -2.97%
DPS 10.00 0.00 10.00 0.00 15.00 0.00 10.00 0.00%
NAPS 2.2369 2.114 2.0777 2.0219 2.07 1.9354 1.8947 11.64%
Adjusted Per Share Value based on latest NOSH - 531,341
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 18.95 22.70 12.25 20.47 24.30 24.09 23.66 -13.69%
EPS 11.99 12.95 5.00 10.02 12.97 12.67 12.44 -2.41%
DPS 9.78 0.00 9.76 0.00 14.63 0.00 9.70 0.54%
NAPS 2.1884 2.0664 2.0272 1.9726 2.0191 1.8863 1.8371 12.31%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 4.10 3.98 4.20 3.70 4.59 4.51 4.90 -
P/RPS 21.17 17.14 33.45 17.63 18.43 18.25 20.08 3.57%
P/EPS 33.44 30.03 82.03 36.04 34.53 34.70 38.18 -8.42%
EY 2.99 3.33 1.22 2.77 2.90 2.88 2.62 9.16%
DY 2.44 0.00 2.38 0.00 3.27 0.00 2.04 12.61%
P/NAPS 1.83 1.88 2.02 1.83 2.22 2.33 2.59 -20.58%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 27/08/20 29/06/20 27/02/20 28/11/19 28/08/19 -
Price 3.97 3.99 4.09 4.18 4.53 4.50 4.70 -
P/RPS 20.50 17.18 32.58 19.92 18.18 18.21 19.26 4.22%
P/EPS 32.38 30.11 79.88 40.71 34.08 34.63 36.62 -7.84%
EY 3.09 3.32 1.25 2.46 2.93 2.89 2.73 8.56%
DY 2.52 0.00 2.44 0.00 3.31 0.00 2.13 11.80%
P/NAPS 1.77 1.89 1.97 2.07 2.19 2.33 2.48 -20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment