[OSKPROP] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
29-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 266.41%
YoY- -17.67%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 11,945 11,614 24,339 26,416 25,805 37,282 25,970 -40.27%
PBT 3,741 -1,921 2,172 3,366 484 4,676 2,631 26.31%
Tax -1,240 -32 -1,062 -966 171 -1,739 -839 29.59%
NP 2,501 -1,953 1,110 2,400 655 2,937 1,792 24.76%
-
NP to SH 2,501 -1,953 1,110 2,400 655 2,937 1,792 24.76%
-
Tax Rate 33.15% - 48.90% 28.70% -35.33% 37.19% 31.89% -
Total Cost 9,444 13,567 23,229 24,016 25,150 34,345 24,178 -46.41%
-
Net Worth 218,087 216,332 204,999 206,999 203,446 203,791 203,226 4.79%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 2,501 - 2,499 - 4,962 - 2,502 -0.02%
Div Payout % 100.00% - 225.23% - 757.58% - 139.66% -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 218,087 216,332 204,999 206,999 203,446 203,791 203,226 4.79%
NOSH 100,040 100,153 99,999 99,999 99,242 99,897 100,111 -0.04%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 20.94% -16.82% 4.56% 9.09% 2.54% 7.88% 6.90% -
ROE 1.15% -0.90% 0.54% 1.16% 0.32% 1.44% 0.88% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 11.94 11.60 24.34 26.42 26.00 37.32 25.94 -40.24%
EPS 2.50 -1.95 1.11 2.40 0.66 2.94 1.79 24.82%
DPS 2.50 0.00 2.50 0.00 5.00 0.00 2.50 0.00%
NAPS 2.18 2.16 2.05 2.07 2.05 2.04 2.03 4.84%
Adjusted Per Share Value based on latest NOSH - 99,999
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 3.61 3.51 7.36 7.98 7.80 11.27 7.85 -40.28%
EPS 0.76 -0.59 0.34 0.73 0.20 0.89 0.54 25.45%
DPS 0.76 0.00 0.76 0.00 1.50 0.00 0.76 0.00%
NAPS 0.6591 0.6538 0.6195 0.6256 0.6148 0.6159 0.6142 4.79%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 1.08 1.18 1.18 1.50 1.00 0.92 0.87 -
P/RPS 9.05 10.18 4.85 5.68 3.85 2.47 3.35 93.38%
P/EPS 43.20 -60.51 106.31 62.50 151.52 31.29 48.60 -7.51%
EY 2.31 -1.65 0.94 1.60 0.66 3.20 2.06 7.89%
DY 2.31 0.00 2.12 0.00 5.00 0.00 2.87 -13.41%
P/NAPS 0.50 0.55 0.58 0.72 0.49 0.45 0.43 10.52%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 17/02/05 23/11/04 12/08/04 29/04/04 13/02/04 11/11/03 22/08/03 -
Price 1.05 1.10 1.20 1.34 0.94 0.95 0.88 -
P/RPS 8.79 9.49 4.93 5.07 3.62 2.55 3.39 88.19%
P/EPS 42.00 -56.41 108.11 55.83 142.42 32.31 49.16 -9.91%
EY 2.38 -1.77 0.92 1.79 0.70 3.09 2.03 11.13%
DY 2.38 0.00 2.08 0.00 5.32 0.00 2.84 -11.06%
P/NAPS 0.48 0.51 0.59 0.65 0.46 0.47 0.43 7.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment