[OSKPROP] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
18-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 31.68%
YoY- 271.51%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 39,901 39,718 22,893 23,336 28,293 31,814 28,373 25.44%
PBT 4,090 1,803 2,102 3,928 2,192 3,782 4,947 -11.88%
Tax -2,140 -883 -456 -1,274 -177 -1,962 -1,256 42.51%
NP 1,950 920 1,646 2,654 2,015 1,820 3,691 -34.57%
-
NP to SH 1,229 -182 1,355 2,660 2,020 1,796 3,777 -52.59%
-
Tax Rate 52.32% 48.97% 21.69% 32.43% 8.07% 51.88% 25.39% -
Total Cost 37,951 38,798 21,247 20,682 26,278 29,994 24,682 33.11%
-
Net Worth 312,836 305,759 316,166 316,577 321,276 312,851 320,352 -1.56%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 4,655 - - - 3,847 - - -
Div Payout % 378.79% - - - 190.48% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 312,836 305,759 316,166 316,577 321,276 312,851 320,352 -1.56%
NOSH 186,212 181,999 188,194 187,323 192,380 193,118 197,748 -3.91%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.89% 2.32% 7.19% 11.37% 7.12% 5.72% 13.01% -
ROE 0.39% -0.06% 0.43% 0.84% 0.63% 0.57% 1.18% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 21.43 21.82 12.16 12.46 14.71 16.47 14.35 30.55%
EPS 0.66 -0.10 0.72 1.42 1.05 0.93 1.91 -50.66%
DPS 2.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.68 1.68 1.68 1.69 1.67 1.62 1.62 2.44%
Adjusted Per Share Value based on latest NOSH - 187,323
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 12.06 12.00 6.92 7.05 8.55 9.61 8.57 25.49%
EPS 0.37 -0.06 0.41 0.80 0.61 0.54 1.14 -52.67%
DPS 1.41 0.00 0.00 0.00 1.16 0.00 0.00 -
NAPS 0.9454 0.924 0.9555 0.9567 0.9709 0.9455 0.9681 -1.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.52 0.53 0.52 0.35 0.38 0.58 0.77 -
P/RPS 2.43 2.43 4.27 2.81 2.58 3.52 5.37 -40.97%
P/EPS 78.79 -530.00 72.22 24.65 36.19 62.37 40.31 56.13%
EY 1.27 -0.19 1.38 4.06 2.76 1.60 2.48 -35.91%
DY 4.81 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.21 0.23 0.36 0.48 -25.22%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 18/11/09 18/08/09 18/05/09 16/02/09 20/11/08 25/08/08 -
Price 0.52 0.56 0.56 0.51 0.35 0.29 0.55 -
P/RPS 2.43 2.57 4.60 4.09 2.38 1.76 3.83 -26.10%
P/EPS 78.79 -560.00 77.78 35.92 33.33 31.18 28.80 95.24%
EY 1.27 -0.18 1.29 2.78 3.00 3.21 3.47 -48.74%
DY 4.81 0.00 0.00 0.00 5.71 0.00 0.00 -
P/NAPS 0.31 0.33 0.33 0.30 0.21 0.18 0.34 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment