[OSKPROP] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 775.27%
YoY- -39.16%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 42,364 28,740 31,423 39,901 39,718 22,893 23,336 48.76%
PBT 8,658 6,648 3,664 4,090 1,803 2,102 3,928 69.28%
Tax -2,955 -1,498 -1,114 -2,140 -883 -456 -1,274 75.13%
NP 5,703 5,150 2,550 1,950 920 1,646 2,654 66.44%
-
NP to SH 4,089 3,129 1,882 1,229 -182 1,355 2,660 33.16%
-
Tax Rate 34.13% 22.53% 30.40% 52.32% 48.97% 21.69% 32.43% -
Total Cost 36,661 23,590 28,873 37,951 38,798 21,247 20,682 46.41%
-
Net Worth 322,618 316,647 319,940 312,836 305,759 316,166 316,577 1.26%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 4,655 - - - -
Div Payout % - - - 378.79% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 322,618 316,647 319,940 312,836 305,759 316,166 316,577 1.26%
NOSH 187,568 187,365 188,200 186,212 181,999 188,194 187,323 0.08%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 13.46% 17.92% 8.12% 4.89% 2.32% 7.19% 11.37% -
ROE 1.27% 0.99% 0.59% 0.39% -0.06% 0.43% 0.84% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 22.59 15.34 16.70 21.43 21.82 12.16 12.46 48.63%
EPS 2.18 1.67 1.00 0.66 -0.10 0.72 1.42 33.04%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.72 1.69 1.70 1.68 1.68 1.68 1.69 1.17%
Adjusted Per Share Value based on latest NOSH - 186,212
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 12.80 8.69 9.50 12.06 12.00 6.92 7.05 48.77%
EPS 1.24 0.95 0.57 0.37 -0.06 0.41 0.80 33.89%
DPS 0.00 0.00 0.00 1.41 0.00 0.00 0.00 -
NAPS 0.975 0.9569 0.9669 0.9454 0.924 0.9555 0.9567 1.27%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.61 0.53 0.58 0.52 0.53 0.52 0.35 -
P/RPS 2.70 3.46 3.47 2.43 2.43 4.27 2.81 -2.62%
P/EPS 27.98 31.74 58.00 78.79 -530.00 72.22 24.65 8.80%
EY 3.57 3.15 1.72 1.27 -0.19 1.38 4.06 -8.20%
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.34 0.31 0.32 0.31 0.21 40.52%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 26/08/10 17/05/10 23/02/10 18/11/09 18/08/09 18/05/09 -
Price 0.67 0.58 0.54 0.52 0.56 0.56 0.51 -
P/RPS 2.97 3.78 3.23 2.43 2.57 4.60 4.09 -19.19%
P/EPS 30.73 34.73 54.00 78.79 -560.00 77.78 35.92 -9.87%
EY 3.25 2.88 1.85 1.27 -0.18 1.29 2.78 10.96%
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.32 0.31 0.33 0.33 0.30 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment