[OSKPROP] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
12-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 60.57%
YoY- 111.43%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 163,149 284,016 206,176 138,625 184,026 139,722 146,042 7.68%
PBT 44,451 56,596 42,323 27,191 37,918 29,071 28,099 35.88%
Tax -10,491 -15,169 -11,044 -5,969 -9,659 -5,020 -11,581 -6.39%
NP 33,960 41,427 31,279 21,222 28,259 24,051 16,518 61.89%
-
NP to SH 24,119 48,343 30,108 21,549 27,322 22,865 17,798 22.52%
-
Tax Rate 23.60% 26.80% 26.09% 21.95% 25.47% 17.27% 41.21% -
Total Cost 129,189 242,589 174,897 117,403 155,767 115,671 129,524 -0.17%
-
Net Worth 554,516 540,662 494,858 471,911 449,754 435,180 411,278 22.11%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 12,248 - 12,025 - 12,025 -
Div Payout % - - 40.68% - 44.01% - 67.57% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 554,516 540,662 494,858 471,911 449,754 435,180 411,278 22.11%
NOSH 245,361 243,541 244,979 240,770 240,510 240,431 240,513 1.34%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 20.82% 14.59% 15.17% 15.31% 15.36% 17.21% 11.31% -
ROE 4.35% 8.94% 6.08% 4.57% 6.07% 5.25% 4.33% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 66.49 116.62 84.16 57.58 76.51 58.11 60.72 6.25%
EPS 9.83 19.85 12.29 8.95 11.36 9.51 7.40 20.90%
DPS 0.00 0.00 5.00 0.00 5.00 0.00 5.00 -
NAPS 2.26 2.22 2.02 1.96 1.87 1.81 1.71 20.49%
Adjusted Per Share Value based on latest NOSH - 243,541
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 49.31 85.83 62.31 41.89 55.61 42.23 44.14 7.68%
EPS 7.29 14.61 9.10 6.51 8.26 6.91 5.38 22.51%
DPS 0.00 0.00 3.70 0.00 3.63 0.00 3.63 -
NAPS 1.6758 1.6339 1.4955 1.4262 1.3592 1.3152 1.2429 22.11%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.90 1.95 2.00 2.62 1.95 1.66 1.35 -
P/RPS 2.86 1.67 2.38 4.55 2.55 2.86 2.22 18.45%
P/EPS 19.33 9.82 16.27 29.27 17.17 17.46 18.24 3.95%
EY 5.17 10.18 6.15 3.42 5.83 5.73 5.48 -3.81%
DY 0.00 0.00 2.50 0.00 2.56 0.00 3.70 -
P/NAPS 0.84 0.88 0.99 1.34 1.04 0.92 0.79 4.18%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 12/05/15 12/02/15 06/11/14 14/08/14 22/05/14 18/02/14 -
Price 1.94 1.84 1.96 2.10 2.50 1.90 1.47 -
P/RPS 2.92 1.58 2.33 3.65 3.27 3.27 2.42 13.37%
P/EPS 19.74 9.27 15.95 23.46 22.01 19.98 19.86 -0.40%
EY 5.07 10.79 6.27 4.26 4.54 5.01 5.03 0.53%
DY 0.00 0.00 2.55 0.00 2.00 0.00 3.40 -
P/NAPS 0.86 0.83 0.97 1.07 1.34 1.05 0.86 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment