[HWANG] QoQ Quarter Result on 30-Apr-2011 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
08-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- -24.49%
YoY- 16.89%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 91,540 83,432 95,580 97,779 109,608 96,366 88,679 2.13%
PBT 23,261 21,139 32,419 24,379 32,780 30,073 15,959 28.46%
Tax -6,004 -5,594 -6,489 -5,978 -8,212 -7,508 -2,186 95.76%
NP 17,257 15,545 25,930 18,401 24,568 22,565 13,773 16.17%
-
NP to SH 15,483 14,150 24,444 17,500 23,176 21,494 12,762 13.71%
-
Tax Rate 25.81% 26.46% 20.02% 24.52% 25.05% 24.97% 13.70% -
Total Cost 74,283 67,887 69,650 79,378 85,040 73,801 74,906 -0.55%
-
Net Worth 893,643 885,286 870,083 846,938 842,299 829,637 809,110 6.82%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div 12,766 - 12,757 12,755 12,762 - 12,762 0.02%
Div Payout % 82.45% - 52.19% 72.89% 55.07% - 100.00% -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 893,643 885,286 870,083 846,938 842,299 829,637 809,110 6.82%
NOSH 255,326 255,125 255,156 255,102 255,242 255,273 255,240 0.02%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 18.85% 18.63% 27.13% 18.82% 22.41% 23.42% 15.53% -
ROE 1.73% 1.60% 2.81% 2.07% 2.75% 2.59% 1.58% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 35.85 32.70 37.46 38.33 42.94 37.75 34.74 2.11%
EPS 6.07 5.55 9.58 6.86 9.08 8.42 5.00 13.76%
DPS 5.00 0.00 5.00 5.00 5.00 0.00 5.00 0.00%
NAPS 3.50 3.47 3.41 3.32 3.30 3.25 3.17 6.80%
Adjusted Per Share Value based on latest NOSH - 255,102
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 35.86 32.68 37.44 38.30 42.94 37.75 34.74 2.13%
EPS 6.07 5.54 9.58 6.86 9.08 8.42 5.00 13.76%
DPS 5.00 0.00 5.00 5.00 5.00 0.00 5.00 0.00%
NAPS 3.5006 3.4679 3.4083 3.3176 3.2995 3.2499 3.1695 6.82%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 2.30 2.21 2.49 2.46 2.60 2.00 1.65 -
P/RPS 6.42 6.76 6.65 6.42 6.05 5.30 4.75 22.17%
P/EPS 37.93 39.85 25.99 35.86 28.63 23.75 33.00 9.69%
EY 2.64 2.51 3.85 2.79 3.49 4.21 3.03 -8.75%
DY 2.17 0.00 2.01 2.03 1.92 0.00 3.03 -19.90%
P/NAPS 0.66 0.64 0.73 0.74 0.79 0.62 0.52 17.17%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 28/03/12 08/12/11 27/09/11 08/06/11 28/03/11 13/12/10 29/09/10 -
Price 2.39 2.33 2.00 2.51 2.25 2.40 1.79 -
P/RPS 6.67 7.12 5.34 6.55 5.24 6.36 5.15 18.76%
P/EPS 39.41 42.01 20.88 36.59 24.78 28.50 35.80 6.59%
EY 2.54 2.38 4.79 2.73 4.04 3.51 2.79 -6.05%
DY 2.09 0.00 2.50 1.99 2.22 0.00 2.79 -17.47%
P/NAPS 0.68 0.67 0.59 0.76 0.68 0.74 0.56 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment