[HWANG] YoY Quarter Result on 31-Jan-2012 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
28-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jan-2012 [#2]
Profit Trend
QoQ- 9.42%
YoY- -33.19%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 16,490 111,443 110,897 91,540 109,608 86,377 57,103 -18.69%
PBT 22,786 64,757 18,947 23,261 32,780 24,496 53 174.59%
Tax -2,335 -12,612 -3,968 -6,004 -8,212 -6,820 -281 42.29%
NP 20,451 52,145 14,979 17,257 24,568 17,676 -228 -
-
NP to SH 20,451 46,653 9,463 15,483 23,176 16,840 -1,110 -
-
Tax Rate 10.25% 19.48% 20.94% 25.81% 25.05% 27.84% 530.19% -
Total Cost -3,961 59,298 95,918 74,283 85,040 68,701 57,331 -
-
Net Worth 809,359 1,023,405 938,647 893,643 842,299 793,521 746,023 1.36%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - 12,753 12,766 12,762 6,378 - -
Div Payout % - - 134.77% 82.45% 55.07% 37.88% - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 809,359 1,023,405 938,647 893,643 842,299 793,521 746,023 1.36%
NOSH 255,318 255,213 255,067 255,326 255,242 255,151 258,139 -0.18%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 124.02% 46.79% 13.51% 18.85% 22.41% 20.46% -0.40% -
ROE 2.53% 4.56% 1.01% 1.73% 2.75% 2.12% -0.15% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 6.46 43.67 43.48 35.85 42.94 33.85 22.12 -18.53%
EPS 8.01 18.28 3.71 6.07 9.08 6.60 -0.43 -
DPS 0.00 0.00 5.00 5.00 5.00 2.50 0.00 -
NAPS 3.17 4.01 3.68 3.50 3.30 3.11 2.89 1.55%
Adjusted Per Share Value based on latest NOSH - 255,326
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 6.46 43.65 43.44 35.86 42.94 33.84 22.37 -18.69%
EPS 8.01 18.27 3.71 6.07 9.08 6.60 -0.43 -
DPS 0.00 0.00 5.00 5.00 5.00 2.50 0.00 -
NAPS 3.1704 4.0089 3.6769 3.5006 3.2995 3.1084 2.9223 1.36%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 1.93 3.83 3.72 2.30 2.60 1.75 1.12 -
P/RPS 29.88 8.77 8.56 6.42 6.05 5.17 5.06 34.42%
P/EPS 24.09 20.95 100.27 37.93 28.63 26.52 -260.47 -
EY 4.15 4.77 1.00 2.64 3.49 3.77 -0.38 -
DY 0.00 0.00 1.34 2.17 1.92 1.43 0.00 -
P/NAPS 0.61 0.96 1.01 0.66 0.79 0.56 0.39 7.73%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 26/03/15 31/03/14 27/03/13 28/03/12 28/03/11 30/03/10 31/03/09 -
Price 1.93 4.00 4.21 2.39 2.25 1.75 1.06 -
P/RPS 29.88 9.16 9.68 6.67 5.24 5.17 4.79 35.65%
P/EPS 24.09 21.88 113.48 39.41 24.78 26.52 -246.51 -
EY 4.15 4.57 0.88 2.54 4.04 3.77 -0.41 -
DY 0.00 0.00 1.19 2.09 2.22 1.43 0.00 -
P/NAPS 0.61 1.00 1.14 0.68 0.68 0.56 0.37 8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment