[CRESNDO] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -79.65%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 19,590 11,495 19,157 9,621 31,529 17,510 9,049 -0.78%
PBT 3,286 2,979 5,893 2,534 11,564 4,742 4,085 0.22%
Tax -1,480 -1,000 -1,943 -772 -2,904 -1,264 -597 -0.91%
NP 1,806 1,979 3,950 1,762 8,660 3,478 3,488 0.67%
-
NP to SH 1,806 1,979 3,950 1,762 8,660 3,478 3,488 0.67%
-
Tax Rate 45.04% 33.57% 32.97% 30.47% 25.11% 26.66% 14.61% -
Total Cost 17,784 9,516 15,207 7,859 22,869 14,032 5,561 -1.17%
-
Net Worth 210,296 210,948 210,521 206,654 205,105 19,827,850 195,588 -0.07%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 2,709 - - - - - 2,173 -0.22%
Div Payout % 150.06% - - - - - 62.31% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 210,296 210,948 210,521 206,654 205,105 19,827,850 195,588 -0.07%
NOSH 108,399 108,736 108,516 108,765 108,521 108,348 108,660 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 9.22% 17.22% 20.62% 18.31% 27.47% 19.86% 38.55% -
ROE 0.86% 0.94% 1.88% 0.85% 4.22% 0.02% 1.78% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 18.07 10.57 17.65 8.85 29.05 16.16 8.33 -0.78%
EPS 1.66 1.82 3.64 1.62 7.98 3.21 3.21 0.67%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 2.00 -0.22%
NAPS 1.94 1.94 1.94 1.90 1.89 183.00 1.80 -0.07%
Adjusted Per Share Value based on latest NOSH - 108,765
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 6.98 4.10 6.83 3.43 11.24 6.24 3.23 -0.77%
EPS 0.64 0.71 1.41 0.63 3.09 1.24 1.24 0.67%
DPS 0.97 0.00 0.00 0.00 0.00 0.00 0.77 -0.23%
NAPS 0.7498 0.7521 0.7506 0.7368 0.7313 70.6971 0.6974 -0.07%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.36 1.32 1.80 1.99 2.00 0.00 0.00 -
P/RPS 7.53 12.49 10.20 22.50 6.88 0.00 0.00 -100.00%
P/EPS 81.63 72.53 49.45 122.84 25.06 0.00 0.00 -100.00%
EY 1.23 1.38 2.02 0.81 3.99 0.00 0.00 -100.00%
DY 1.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.68 0.93 1.05 1.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 26/09/00 28/06/00 29/03/00 21/12/99 30/09/99 -
Price 1.10 1.28 1.42 1.72 2.24 0.00 0.00 -
P/RPS 6.09 12.11 8.04 19.44 7.71 0.00 0.00 -100.00%
P/EPS 66.02 70.33 39.01 106.17 28.07 0.00 0.00 -100.00%
EY 1.51 1.42 2.56 0.94 3.56 0.00 0.00 -100.00%
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.66 0.73 0.91 1.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment