[CRESNDO] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -57.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 59,863 53,697 57,556 38,484 62,161 40,842 26,244 -0.83%
PBT 14,692 15,208 16,854 10,136 21,722 13,544 10,832 -0.30%
Tax -5,195 -4,953 -5,430 -3,088 -5,068 -2,885 -1,800 -1.06%
NP 9,497 10,254 11,424 7,048 16,654 10,658 9,032 -0.05%
-
NP to SH 9,497 10,254 11,424 7,048 16,654 10,658 9,032 -0.05%
-
Tax Rate 35.36% 32.57% 32.22% 30.47% 23.33% 21.30% 16.62% -
Total Cost 50,366 43,442 46,132 31,436 45,507 30,184 17,212 -1.08%
-
Net Worth 210,415 210,444 210,670 206,654 205,055 19,849,414 195,403 -0.07%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 5,423 - - - - - - -100.00%
Div Payout % 57.10% - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 210,415 210,444 210,670 206,654 205,055 19,849,414 195,403 -0.07%
NOSH 108,461 108,476 108,593 108,765 108,495 108,466 108,557 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 15.86% 19.10% 19.85% 18.31% 26.79% 26.10% 34.42% -
ROE 4.51% 4.87% 5.42% 3.41% 8.12% 0.05% 4.62% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 55.19 49.50 53.00 35.38 57.29 37.65 24.18 -0.83%
EPS 8.75 9.45 10.52 6.48 15.35 9.83 8.32 -0.05%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.94 1.94 1.94 1.90 1.89 183.00 1.80 -0.07%
Adjusted Per Share Value based on latest NOSH - 108,765
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 21.34 19.15 20.52 13.72 22.16 14.56 9.36 -0.83%
EPS 3.39 3.66 4.07 2.51 5.94 3.80 3.22 -0.05%
DPS 1.93 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7502 0.7504 0.7512 0.7368 0.7311 70.774 0.6967 -0.07%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.36 1.32 1.80 1.99 2.00 0.00 0.00 -
P/RPS 2.46 2.67 3.40 5.62 3.49 0.00 0.00 -100.00%
P/EPS 15.53 13.96 17.11 30.71 13.03 0.00 0.00 -100.00%
EY 6.44 7.16 5.84 3.26 7.68 0.00 0.00 -100.00%
DY 3.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.68 0.93 1.05 1.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 26/09/00 28/06/00 29/03/00 21/12/99 30/09/99 -
Price 1.10 1.28 1.42 1.72 2.24 0.00 0.00 -
P/RPS 1.99 2.59 2.68 4.86 3.91 0.00 0.00 -100.00%
P/EPS 12.56 13.54 13.50 26.54 14.59 0.00 0.00 -100.00%
EY 7.96 7.39 7.41 3.77 6.85 0.00 0.00 -100.00%
DY 4.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.66 0.73 0.91 1.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment