[CRESNDO] QoQ Quarter Result on 31-Jul-2000 [#2]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 124.18%
YoY- 13.25%
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 8,566 19,590 11,495 19,157 9,621 31,529 17,510 0.72%
PBT 1,923 3,286 2,979 5,893 2,534 11,564 4,742 0.91%
Tax -689 -1,480 -1,000 -1,943 -772 -2,904 -1,264 0.61%
NP 1,234 1,806 1,979 3,950 1,762 8,660 3,478 1.05%
-
NP to SH 1,234 1,806 1,979 3,950 1,762 8,660 3,478 1.05%
-
Tax Rate 35.83% 45.04% 33.57% 32.97% 30.47% 25.11% 26.66% -
Total Cost 7,332 17,784 9,516 15,207 7,859 22,869 14,032 0.66%
-
Net Worth 211,078 210,296 210,948 210,521 206,654 205,105 19,827,850 4.71%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 2,709 - - - - - -
Div Payout % - 150.06% - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 211,078 210,296 210,948 210,521 206,654 205,105 19,827,850 4.71%
NOSH 108,245 108,399 108,736 108,516 108,765 108,521 108,348 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 14.41% 9.22% 17.22% 20.62% 18.31% 27.47% 19.86% -
ROE 0.58% 0.86% 0.94% 1.88% 0.85% 4.22% 0.02% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 7.91 18.07 10.57 17.65 8.85 29.05 16.16 0.72%
EPS 1.14 1.66 1.82 3.64 1.62 7.98 3.21 1.05%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.94 1.94 1.94 1.90 1.89 183.00 4.71%
Adjusted Per Share Value based on latest NOSH - 108,516
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.05 6.98 4.10 6.83 3.43 11.24 6.24 0.72%
EPS 0.44 0.64 0.71 1.41 0.63 3.09 1.24 1.05%
DPS 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7526 0.7498 0.7521 0.7506 0.7368 0.7313 70.6971 4.71%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.00 1.36 1.32 1.80 1.99 2.00 0.00 -
P/RPS 12.64 7.53 12.49 10.20 22.50 6.88 0.00 -100.00%
P/EPS 87.72 81.63 72.53 49.45 122.84 25.06 0.00 -100.00%
EY 1.14 1.23 1.38 2.02 0.81 3.99 0.00 -100.00%
DY 0.00 1.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.70 0.68 0.93 1.05 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 29/03/01 22/12/00 26/09/00 28/06/00 29/03/00 21/12/99 -
Price 0.97 1.10 1.28 1.42 1.72 2.24 0.00 -
P/RPS 12.26 6.09 12.11 8.04 19.44 7.71 0.00 -100.00%
P/EPS 85.09 66.02 70.33 39.01 106.17 28.07 0.00 -100.00%
EY 1.18 1.51 1.42 2.56 0.94 3.56 0.00 -100.00%
DY 0.00 2.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.66 0.73 0.91 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment