[CRESNDO] QoQ Quarter Result on 31-Jul-2023 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- -67.58%
YoY- -57.63%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 527,277 120,105 101,789 61,115 58,336 39,274 51,264 373.62%
PBT 382,617 28,196 25,330 7,691 18,815 -3,881 7,452 1284.74%
Tax -92,833 -6,614 -7,897 -2,773 -5,327 43 -2,448 1031.24%
NP 289,784 21,582 17,433 4,918 13,488 -3,838 5,004 1400.53%
-
NP to SH 289,031 21,608 17,972 4,281 13,203 -3,637 4,856 1428.24%
-
Tax Rate 24.26% 23.46% 31.18% 36.06% 28.31% - 32.85% -
Total Cost 237,493 98,523 84,356 56,197 44,848 43,112 46,260 197.89%
-
Net Worth 1,218,266 980,760 958,407 941,641 941,641 927,671 933,259 19.46%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - 50,295 - - - 5,588 - -
Div Payout % - 232.76% - - - 0.00% - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,218,266 980,760 958,407 941,641 941,641 927,671 933,259 19.46%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 54.96% 17.97% 17.13% 8.05% 23.12% -9.77% 9.76% -
ROE 23.72% 2.20% 1.88% 0.45% 1.40% -0.39% 0.52% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 188.70 42.98 36.43 21.87 20.88 14.06 18.35 373.55%
EPS 103.44 7.73 6.43 1.53 4.73 -1.30 1.74 1427.00%
DPS 0.00 18.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 4.36 3.51 3.43 3.37 3.37 3.32 3.34 19.46%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 62.67 14.27 12.10 7.26 6.93 4.67 6.09 373.78%
EPS 34.35 2.57 2.14 0.51 1.57 -0.43 0.58 1423.16%
DPS 0.00 5.98 0.00 0.00 0.00 0.66 0.00 -
NAPS 1.4479 1.1656 1.1391 1.1192 1.1192 1.1026 1.1092 19.46%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 3.60 2.75 1.34 1.40 1.17 1.17 1.05 -
P/RPS 1.91 6.40 3.68 6.40 5.60 8.32 5.72 -51.90%
P/EPS 3.48 35.56 20.83 91.38 24.76 -89.89 60.42 -85.11%
EY 28.73 2.81 4.80 1.09 4.04 -1.11 1.66 570.25%
DY 0.00 6.55 0.00 0.00 0.00 1.71 0.00 -
P/NAPS 0.83 0.78 0.39 0.42 0.35 0.35 0.31 92.93%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 30/03/23 28/12/22 -
Price 3.70 2.81 2.23 1.40 1.20 1.18 1.16 -
P/RPS 1.96 6.54 6.12 6.40 5.75 8.40 6.32 -54.21%
P/EPS 3.58 36.34 34.67 91.38 25.40 -90.66 66.75 -85.80%
EY 27.96 2.75 2.88 1.09 3.94 -1.10 1.50 604.26%
DY 0.00 6.41 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.85 0.80 0.65 0.42 0.36 0.36 0.35 80.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment