[JKGLAND] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 272.34%
YoY- 41.13%
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 10,624 12,527 18,086 13,482 5,069 11,943 13,195 -13.41%
PBT 2,244 3,192 3,812 1,275 665 2,479 2,518 -7.37%
Tax -572 -967 -1,012 -400 -430 -410 -625 -5.72%
NP 1,672 2,225 2,800 875 235 2,069 1,893 -7.92%
-
NP to SH 1,672 2,225 2,800 875 235 2,069 1,893 -7.92%
-
Tax Rate 25.49% 30.29% 26.55% 31.37% 64.66% 16.54% 24.82% -
Total Cost 8,952 10,302 15,286 12,607 4,834 9,874 11,302 -14.35%
-
Net Worth 134,519 132,892 131,273 128,586 127,354 127,471 124,937 5.03%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 134,519 132,892 131,273 128,586 127,354 127,471 124,937 5.03%
NOSH 75,999 75,938 75,880 76,086 75,806 75,875 75,720 0.24%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 15.74% 17.76% 15.48% 6.49% 4.64% 17.32% 14.35% -
ROE 1.24% 1.67% 2.13% 0.68% 0.18% 1.62% 1.52% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 13.98 16.50 23.83 17.72 6.69 15.74 17.43 -13.63%
EPS 2.20 2.93 3.69 1.15 0.31 2.73 2.50 -8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.75 1.73 1.69 1.68 1.68 1.65 4.77%
Adjusted Per Share Value based on latest NOSH - 76,086
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 0.47 0.55 0.80 0.60 0.22 0.53 0.58 -13.04%
EPS 0.07 0.10 0.12 0.04 0.01 0.09 0.08 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.0588 0.0581 0.0569 0.0563 0.0564 0.0553 4.98%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.12 0.12 0.12 0.10 0.12 0.16 0.20 -
P/RPS 0.86 0.73 0.50 0.56 1.79 1.02 1.15 -17.56%
P/EPS 5.45 4.10 3.25 8.70 38.71 5.87 8.00 -22.52%
EY 18.33 24.42 30.75 11.50 2.58 17.04 12.50 28.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.07 0.06 0.07 0.10 0.12 -30.11%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 28/12/01 27/09/01 28/06/01 30/03/01 22/12/00 29/09/00 -
Price 0.11 0.10 0.11 0.10 0.11 0.12 0.15 -
P/RPS 0.79 0.61 0.46 0.56 1.65 0.76 0.86 -5.48%
P/EPS 5.00 3.41 2.98 8.70 35.48 4.40 6.00 -11.41%
EY 20.00 29.30 33.55 11.50 2.82 22.72 16.67 12.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.06 0.06 0.07 0.07 0.09 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment