[JKGLAND] QoQ Quarter Result on 31-Jul-2016 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- -102.12%
YoY- -153.29%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 29,580 14,304 3,697 4,241 35,190 9,594 4,628 244.79%
PBT 12,711 -1,773 -514 -7 15,402 9,894 750 560.93%
Tax -4,122 621 -320 -221 -3,894 -498 -361 407.82%
NP 8,589 -1,152 -834 -228 11,508 9,396 389 688.52%
-
NP to SH 8,078 -1,199 -835 -235 11,096 9,377 377 672.89%
-
Tax Rate 32.43% - - - 25.28% 5.03% 48.13% -
Total Cost 20,991 15,456 4,531 4,469 23,682 198 4,239 190.80%
-
Net Worth 185,743 303,324 303,636 313,333 303,999 294,921 278,979 -23.77%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 2,274 - - - 2,268 - -
Div Payout % - 0.00% - - - 24.19% - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 185,743 303,324 303,636 313,333 303,999 294,921 278,979 -23.77%
NOSH 2,274,930 758,310 759,090 783,333 759,999 756,209 753,999 108.94%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 29.04% -8.05% -22.56% -5.38% 32.70% 97.94% 8.41% -
ROE 4.35% -0.40% -0.28% -0.07% 3.65% 3.18% 0.14% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 3.19 1.89 0.49 0.54 4.63 1.27 0.61 201.58%
EPS 0.87 -0.16 -0.11 -0.03 1.46 1.24 0.05 572.64%
DPS 0.00 0.30 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.20 0.40 0.40 0.40 0.40 0.39 0.37 -33.66%
Adjusted Per Share Value based on latest NOSH - 783,333
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 1.30 0.63 0.16 0.19 1.55 0.42 0.20 248.68%
EPS 0.36 -0.05 -0.04 -0.01 0.49 0.41 0.02 588.03%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.0816 0.1333 0.1335 0.1377 0.1336 0.1296 0.1226 -23.78%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.115 0.17 0.19 0.215 0.205 0.195 0.225 -
P/RPS 3.61 9.01 39.01 39.71 4.43 15.37 36.66 -78.70%
P/EPS 13.22 -107.52 -172.73 -716.67 14.04 15.73 450.00 -90.49%
EY 7.56 -0.93 -0.58 -0.14 7.12 6.36 0.22 959.25%
DY 0.00 1.76 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.58 0.43 0.48 0.54 0.51 0.50 0.61 -3.30%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 22/06/17 17/03/17 15/12/16 21/09/16 29/06/16 29/03/16 21/12/15 -
Price 0.11 0.165 0.185 0.205 0.195 0.205 0.215 -
P/RPS 3.45 8.75 37.99 37.86 4.21 16.16 35.03 -78.70%
P/EPS 12.65 -104.35 -168.18 -683.33 13.36 16.53 430.00 -90.49%
EY 7.91 -0.96 -0.59 -0.15 7.49 6.05 0.23 959.82%
DY 0.00 1.82 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 0.55 0.41 0.46 0.51 0.49 0.53 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment