[JKGLAND] QoQ Quarter Result on 30-Apr-2016 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 18.33%
YoY- 26.21%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 14,304 3,697 4,241 35,190 9,594 4,628 4,479 116.10%
PBT -1,773 -514 -7 15,402 9,894 750 829 -
Tax 621 -320 -221 -3,894 -498 -361 -373 -
NP -1,152 -834 -228 11,508 9,396 389 456 -
-
NP to SH -1,199 -835 -235 11,096 9,377 377 441 -
-
Tax Rate - - - 25.28% 5.03% 48.13% 44.99% -
Total Cost 15,456 4,531 4,469 23,682 198 4,239 4,023 144.30%
-
Net Worth 303,324 303,636 313,333 303,999 294,921 278,979 271,950 7.51%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 2,274 - - - 2,268 - - -
Div Payout % 0.00% - - - 24.19% - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 303,324 303,636 313,333 303,999 294,921 278,979 271,950 7.51%
NOSH 758,310 759,090 783,333 759,999 756,209 753,999 735,000 2.09%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin -8.05% -22.56% -5.38% 32.70% 97.94% 8.41% 10.18% -
ROE -0.40% -0.28% -0.07% 3.65% 3.18% 0.14% 0.16% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 1.89 0.49 0.54 4.63 1.27 0.61 0.61 111.80%
EPS -0.16 -0.11 -0.03 1.46 1.24 0.05 0.06 -
DPS 0.30 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.39 0.37 0.37 5.30%
Adjusted Per Share Value based on latest NOSH - 759,999
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 0.63 0.16 0.19 1.55 0.42 0.20 0.20 114.13%
EPS -0.05 -0.04 -0.01 0.49 0.41 0.02 0.02 -
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.1333 0.1335 0.1377 0.1336 0.1296 0.1226 0.1195 7.52%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.17 0.19 0.215 0.205 0.195 0.225 0.285 -
P/RPS 9.01 39.01 39.71 4.43 15.37 36.66 46.77 -66.47%
P/EPS -107.52 -172.73 -716.67 14.04 15.73 450.00 475.00 -
EY -0.93 -0.58 -0.14 7.12 6.36 0.22 0.21 -
DY 1.76 0.00 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 0.43 0.48 0.54 0.51 0.50 0.61 0.77 -32.06%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 17/03/17 15/12/16 21/09/16 29/06/16 29/03/16 21/12/15 30/09/15 -
Price 0.165 0.185 0.205 0.195 0.205 0.215 0.22 -
P/RPS 8.75 37.99 37.86 4.21 16.16 35.03 36.10 -60.95%
P/EPS -104.35 -168.18 -683.33 13.36 16.53 430.00 366.67 -
EY -0.96 -0.59 -0.15 7.49 6.05 0.23 0.27 -
DY 1.82 0.00 0.00 0.00 1.46 0.00 0.00 -
P/NAPS 0.41 0.46 0.51 0.49 0.53 0.58 0.59 -21.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment