[PUNCAK] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 7.88%
YoY- 103.35%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 144,692 139,277 137,159 139,049 136,852 87,241 90,614 36.65%
PBT 45,716 37,751 46,875 49,333 45,731 18,409 25,273 48.51%
Tax -196 -375 0 0 0 0 0 -
NP 45,520 37,376 46,875 49,333 45,731 18,409 25,273 48.08%
-
NP to SH 45,520 37,376 46,875 49,333 45,731 18,409 25,273 48.08%
-
Tax Rate 0.43% 0.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 99,172 101,901 90,284 89,716 91,121 68,832 65,341 32.10%
-
Net Worth 1,028,576 980,354 945,378 896,566 848,977 763,586 686,195 31.00%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,028,576 980,354 945,378 896,566 848,977 763,586 686,195 31.00%
NOSH 437,692 437,658 437,675 437,349 437,617 417,260 374,970 10.87%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 31.46% 26.84% 34.18% 35.48% 33.42% 21.10% 27.89% -
ROE 4.43% 3.81% 4.96% 5.50% 5.39% 2.41% 3.68% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 33.06 31.82 31.34 31.79 31.27 20.91 24.17 23.24%
EPS 10.40 8.54 10.71 11.28 10.45 4.41 6.74 33.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.24 2.16 2.05 1.94 1.83 1.83 18.16%
Adjusted Per Share Value based on latest NOSH - 437,349
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 32.21 31.00 30.53 30.95 30.47 19.42 20.17 36.66%
EPS 10.13 8.32 10.43 10.98 10.18 4.10 5.63 47.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2897 2.1824 2.1045 1.9959 1.8899 1.6998 1.5276 31.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 8.09 7.34 7.09 7.43 6.80 5.94 6.49 -
P/RPS 24.47 23.06 22.62 23.37 21.74 28.41 26.86 -6.02%
P/EPS 77.79 85.95 66.20 65.87 65.07 134.64 96.29 -13.26%
EY 1.29 1.16 1.51 1.52 1.54 0.74 1.04 15.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 3.28 3.28 3.62 3.51 3.25 3.55 -2.07%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 27/02/02 21/11/01 28/08/01 29/05/01 26/02/01 28/11/00 -
Price 8.11 7.43 7.00 8.31 7.20 7.40 6.57 -
P/RPS 24.53 23.35 22.34 26.14 23.02 35.39 27.19 -6.63%
P/EPS 77.98 87.00 65.36 73.67 68.90 167.73 97.48 -13.83%
EY 1.28 1.15 1.53 1.36 1.45 0.60 1.03 15.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.32 3.24 4.05 3.71 4.04 3.59 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment