[PUNCAK] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -4.98%
YoY- 85.47%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 141,620 144,692 139,277 137,159 139,049 136,852 87,241 38.24%
PBT 45,933 45,716 37,751 46,875 49,333 45,731 18,409 84.27%
Tax -184 -196 -375 0 0 0 0 -
NP 45,749 45,520 37,376 46,875 49,333 45,731 18,409 83.77%
-
NP to SH 45,749 45,520 37,376 46,875 49,333 45,731 18,409 83.77%
-
Tax Rate 0.40% 0.43% 0.99% 0.00% 0.00% 0.00% 0.00% -
Total Cost 95,871 99,172 101,901 90,284 89,716 91,121 68,832 24.79%
-
Net Worth 1,073,611 1,028,576 980,354 945,378 896,566 848,977 763,586 25.58%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,073,611 1,028,576 980,354 945,378 896,566 848,977 763,586 25.58%
NOSH 438,208 437,692 437,658 437,675 437,349 437,617 417,260 3.32%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 32.30% 31.46% 26.84% 34.18% 35.48% 33.42% 21.10% -
ROE 4.26% 4.43% 3.81% 4.96% 5.50% 5.39% 2.41% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 32.32 33.06 31.82 31.34 31.79 31.27 20.91 33.79%
EPS 10.44 10.40 8.54 10.71 11.28 10.45 4.41 77.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.35 2.24 2.16 2.05 1.94 1.83 21.53%
Adjusted Per Share Value based on latest NOSH - 437,675
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 31.66 32.35 31.14 30.67 31.09 30.60 19.51 38.21%
EPS 10.23 10.18 8.36 10.48 11.03 10.22 4.12 83.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4004 2.2997 2.1919 2.1137 2.0045 1.8981 1.7072 25.58%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 7.63 8.09 7.34 7.09 7.43 6.80 5.94 -
P/RPS 23.61 24.47 23.06 22.62 23.37 21.74 28.41 -11.63%
P/EPS 73.08 77.79 85.95 66.20 65.87 65.07 134.64 -33.53%
EY 1.37 1.29 1.16 1.51 1.52 1.54 0.74 50.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 3.44 3.28 3.28 3.62 3.51 3.25 -2.90%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 21/05/02 27/02/02 21/11/01 28/08/01 29/05/01 26/02/01 -
Price 7.89 8.11 7.43 7.00 8.31 7.20 7.40 -
P/RPS 24.41 24.53 23.35 22.34 26.14 23.02 35.39 -21.98%
P/EPS 75.57 77.98 87.00 65.36 73.67 68.90 167.73 -41.31%
EY 1.32 1.28 1.15 1.53 1.36 1.45 0.60 69.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 3.45 3.32 3.24 4.05 3.71 4.04 -14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment