[PUNCAK] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 87,407 85,302 89,225 79,987 0 0 0 -100.00%
PBT 24,260 23,282 22,401 26,800 0 0 0 -100.00%
Tax 0 0 0 0 0 0 0 -
NP 24,260 23,282 22,401 26,800 0 0 0 -100.00%
-
NP to SH 24,260 23,282 22,401 26,800 0 0 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 63,147 62,020 66,824 53,187 0 0 0 -100.00%
-
Net Worth 662,773 0 614,859 587,499 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 662,773 0 614,859 587,499 0 0 0 -100.00%
NOSH 250,103 250,075 249,942 249,999 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 27.76% 27.29% 25.11% 33.51% 0.00% 0.00% 0.00% -
ROE 3.66% 0.00% 3.64% 4.56% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 34.95 34.11 35.70 31.99 0.00 0.00 0.00 -100.00%
EPS 9.70 9.31 5.43 10.72 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 0.00 2.46 2.35 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 249,999
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 19.46 18.99 19.86 17.81 0.00 0.00 0.00 -100.00%
EPS 5.40 5.18 4.99 5.97 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4754 0.00 1.3688 1.3079 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 11.83 14.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 33.85 41.54 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 121.96 152.20 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.82 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 22/05/00 29/02/00 24/11/99 - - - -
Price 7.23 13.89 13.49 0.00 0.00 0.00 0.00 -
P/RPS 20.69 40.72 37.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS 74.54 149.19 150.52 0.00 0.00 0.00 0.00 -100.00%
EY 1.34 0.67 0.66 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 0.00 5.48 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment