[PUNCAK] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 2.56%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 345,418 341,208 347,472 344,330 356,522 0 183,415 -0.64%
PBT 95,084 93,128 98,972 102,094 99,542 0 57,226 -0.51%
Tax 0 0 0 0 0 0 2 -
NP 95,084 93,128 98,972 102,094 99,542 0 57,228 -0.51%
-
NP to SH 95,084 93,128 98,972 102,094 99,542 0 57,228 -0.51%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -0.00% -
Total Cost 250,334 248,080 248,500 242,236 256,980 0 126,187 -0.69%
-
Net Worth 662,388 0 614,940 587,469 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 662,388 0 614,940 587,469 0 0 0 -100.00%
NOSH 249,957 250,075 249,975 249,986 249,979 250,013 250,013 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 27.53% 27.29% 28.48% 29.65% 27.92% 0.00% 31.20% -
ROE 14.35% 0.00% 16.09% 17.38% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 138.19 136.44 139.00 137.74 142.62 0.00 73.36 -0.64%
EPS 38.04 37.24 23.99 40.84 39.82 0.00 22.89 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 0.00 2.46 2.35 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 249,999
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 77.23 76.29 77.69 76.99 79.71 0.00 41.01 -0.64%
EPS 21.26 20.82 22.13 22.83 22.26 0.00 12.80 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.481 0.00 1.3749 1.3135 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 11.83 14.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.56 10.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.10 38.05 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.22 2.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 22/05/00 29/02/00 24/11/99 - - - -
Price 7.23 13.89 13.49 0.00 0.00 0.00 0.00 -
P/RPS 5.23 10.18 9.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.01 37.30 34.07 0.00 0.00 0.00 0.00 -100.00%
EY 5.26 2.68 2.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 0.00 5.48 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment