[PUNCAK] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 3.93%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 87,241 90,614 87,407 85,302 89,225 79,987 0 -100.00%
PBT 18,409 25,273 24,260 23,282 22,401 26,800 0 -100.00%
Tax 0 0 0 0 0 0 0 -
NP 18,409 25,273 24,260 23,282 22,401 26,800 0 -100.00%
-
NP to SH 18,409 25,273 24,260 23,282 22,401 26,800 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 68,832 65,341 63,147 62,020 66,824 53,187 0 -100.00%
-
Net Worth 763,586 686,195 662,773 0 614,859 587,499 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 763,586 686,195 662,773 0 614,859 587,499 0 -100.00%
NOSH 417,260 374,970 250,103 250,075 249,942 249,999 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.10% 27.89% 27.76% 27.29% 25.11% 33.51% 0.00% -
ROE 2.41% 3.68% 3.66% 0.00% 3.64% 4.56% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.91 24.17 34.95 34.11 35.70 31.99 0.00 -100.00%
EPS 4.41 6.74 9.70 9.31 5.43 10.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.83 2.65 0.00 2.46 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 250,075
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.42 20.17 19.46 18.99 19.86 17.81 0.00 -100.00%
EPS 4.10 5.63 5.40 5.18 4.99 5.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6998 1.5276 1.4754 0.00 1.3688 1.3079 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.94 6.49 11.83 14.17 0.00 0.00 0.00 -
P/RPS 28.41 26.86 33.85 41.54 0.00 0.00 0.00 -100.00%
P/EPS 134.64 96.29 121.96 152.20 0.00 0.00 0.00 -100.00%
EY 0.74 1.04 0.82 0.66 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.55 4.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 28/08/00 22/05/00 29/02/00 24/11/99 - -
Price 7.40 6.57 7.23 13.89 13.49 0.00 0.00 -
P/RPS 35.39 27.19 20.69 40.72 37.79 0.00 0.00 -100.00%
P/EPS 167.73 97.48 74.54 149.19 150.52 0.00 0.00 -100.00%
EY 0.60 1.03 1.34 0.67 0.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 3.59 2.73 0.00 5.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment