[PUNCAK] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 452.33%
YoY- 722.24%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 64,355 65,744 151,029 103,003 89,536 81,474 110,331 -30.16%
PBT -5,698 -3,779 977 16,846 -9,218 -15,778 -1,232 177.33%
Tax -1,396 -814 -521 26,318 -4,284 -5,599 -3,956 -50.03%
NP -7,094 -4,593 456 43,164 -13,502 -21,377 -5,188 23.17%
-
NP to SH -6,476 -4,184 1,157 43,470 -12,338 -20,062 -4,217 33.07%
-
Tax Rate - - 53.33% -156.23% - - - -
Total Cost 71,449 70,337 150,573 59,839 103,038 102,851 115,519 -27.38%
-
Net Worth 1,305,964 1,314,909 1,319,381 1,319,381 1,270,184 1,283,601 1,301,491 0.22%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,305,964 1,314,909 1,319,381 1,319,381 1,270,184 1,283,601 1,301,491 0.22%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,284 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -11.02% -6.99% 0.30% 41.91% -15.08% -26.24% -4.70% -
ROE -0.50% -0.32% 0.09% 3.29% -0.97% -1.56% -0.32% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.39 14.70 33.77 23.03 20.02 18.22 24.67 -30.16%
EPS -1.45 -0.94 0.26 9.72 -2.76 -4.49 -0.94 33.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.94 2.95 2.95 2.84 2.87 2.91 0.22%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.33 14.64 33.62 22.93 19.93 18.14 24.56 -30.15%
EPS -1.44 -0.93 0.26 9.68 -2.75 -4.47 -0.94 32.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9072 2.9272 2.9371 2.9371 2.8276 2.8575 2.8973 0.22%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.39 0.35 0.515 0.465 0.20 0.215 0.14 -
P/RPS 2.71 2.38 1.53 2.02 1.00 1.18 0.57 182.47%
P/EPS -26.93 -37.41 199.08 4.78 -7.25 -4.79 -14.85 48.65%
EY -3.71 -2.67 0.50 20.90 -13.79 -20.86 -6.73 -32.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.17 0.16 0.07 0.07 0.05 88.97%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 23/09/21 27/05/21 25/02/21 26/11/20 26/08/20 30/06/20 -
Price 0.335 0.40 0.415 0.385 0.22 0.21 0.215 -
P/RPS 2.33 2.72 1.23 1.67 1.10 1.15 0.87 92.73%
P/EPS -23.14 -42.76 160.42 3.96 -7.97 -4.68 -22.80 0.99%
EY -4.32 -2.34 0.62 25.25 -12.54 -21.36 -4.39 -1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.14 0.13 0.08 0.07 0.07 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment