[PUNCAK] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 118.72%
YoY- 111.98%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 281,128 216,773 151,029 384,344 281,341 191,805 110,331 86.44%
PBT -8,500 -2,802 977 -9,382 -26,228 -17,010 -1,232 261.98%
Tax -2,731 -1,335 -521 12,479 -13,839 -9,555 -3,956 -21.87%
NP -11,231 -4,137 456 3,097 -40,067 -26,565 -5,188 67.26%
-
NP to SH -9,503 -3,027 1,157 6,853 -36,617 -24,279 -4,217 71.80%
-
Tax Rate - - 53.33% - - - - -
Total Cost 292,359 220,910 150,573 381,247 321,408 218,370 115,519 85.60%
-
Net Worth 1,305,964 1,314,909 1,319,381 1,319,381 1,270,184 1,283,601 1,301,491 0.22%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,305,964 1,314,909 1,319,381 1,319,381 1,270,184 1,283,601 1,301,491 0.22%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,284 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -3.99% -1.91% 0.30% 0.81% -14.24% -13.85% -4.70% -
ROE -0.73% -0.23% 0.09% 0.52% -2.88% -1.89% -0.32% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 62.86 48.47 33.77 85.94 62.90 42.89 24.67 86.44%
EPS -2.12 -0.68 0.26 1.53 -8.19 -5.43 -0.94 71.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.94 2.95 2.95 2.84 2.87 2.91 0.22%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 62.85 48.47 33.77 85.93 62.90 42.88 24.67 86.42%
EPS -2.12 -0.68 0.26 1.53 -8.19 -5.43 -0.94 71.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9199 2.9399 2.9499 2.9499 2.8399 2.8699 2.9099 0.22%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.39 0.35 0.515 0.465 0.20 0.215 0.14 -
P/RPS 0.62 0.72 1.53 0.54 0.32 0.50 0.57 5.76%
P/EPS -18.35 -51.71 199.08 30.35 -2.44 -3.96 -14.85 15.13%
EY -5.45 -1.93 0.50 3.30 -40.94 -25.25 -6.73 -13.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.17 0.16 0.07 0.07 0.05 88.97%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 23/09/21 27/05/21 25/02/21 26/11/20 26/08/20 30/06/20 -
Price 0.335 0.40 0.415 0.385 0.22 0.21 0.215 -
P/RPS 0.53 0.83 1.23 0.45 0.35 0.49 0.87 -28.11%
P/EPS -15.77 -59.10 160.42 25.13 -2.69 -3.87 -22.80 -21.77%
EY -6.34 -1.69 0.62 3.98 -37.21 -25.85 -4.39 27.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.14 0.13 0.08 0.07 0.07 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment