[PUNCAK] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -97.34%
YoY- 127.44%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 73,875 64,355 65,744 151,029 103,003 89,536 81,474 -6.30%
PBT -6,570 -5,698 -3,779 977 16,846 -9,218 -15,778 -44.14%
Tax 6,616 -1,396 -814 -521 26,318 -4,284 -5,599 -
NP 46 -7,094 -4,593 456 43,164 -13,502 -21,377 -
-
NP to SH 454 -6,476 -4,184 1,157 43,470 -12,338 -20,062 -
-
Tax Rate - - - 53.33% -156.23% - - -
Total Cost 73,829 71,449 70,337 150,573 59,839 103,038 102,851 -19.78%
-
Net Worth 1,310,436 1,305,964 1,314,909 1,319,381 1,319,381 1,270,184 1,283,601 1.38%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,310,436 1,305,964 1,314,909 1,319,381 1,319,381 1,270,184 1,283,601 1.38%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,284 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.06% -11.02% -6.99% 0.30% 41.91% -15.08% -26.24% -
ROE 0.03% -0.50% -0.32% 0.09% 3.29% -0.97% -1.56% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.52 14.39 14.70 33.77 23.03 20.02 18.22 -6.30%
EPS 0.10 -1.45 -0.94 0.26 9.72 -2.76 -4.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.92 2.94 2.95 2.95 2.84 2.87 1.38%
Adjusted Per Share Value based on latest NOSH - 449,284
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.44 14.32 14.63 33.62 22.93 19.93 18.13 -6.29%
EPS 0.10 -1.44 -0.93 0.26 9.68 -2.75 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9167 2.9068 2.9267 2.9366 2.9366 2.8271 2.857 1.38%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.31 0.39 0.35 0.515 0.465 0.20 0.215 -
P/RPS 1.88 2.71 2.38 1.53 2.02 1.00 1.18 36.29%
P/EPS 305.39 -26.93 -37.41 199.08 4.78 -7.25 -4.79 -
EY 0.33 -3.71 -2.67 0.50 20.90 -13.79 -20.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.12 0.17 0.16 0.07 0.07 35.05%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 25/11/21 23/09/21 27/05/21 25/02/21 26/11/20 26/08/20 -
Price 0.345 0.335 0.40 0.415 0.385 0.22 0.21 -
P/RPS 2.09 2.33 2.72 1.23 1.67 1.10 1.15 48.76%
P/EPS 339.87 -23.14 -42.76 160.42 3.96 -7.97 -4.68 -
EY 0.29 -4.32 -2.34 0.62 25.25 -12.54 -21.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.11 0.14 0.14 0.13 0.08 0.07 43.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment