[PUNCAK] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -375.74%
YoY- -28.05%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 67,291 51,542 65,744 81,474 110,415 57,008 29,625 14.64%
PBT -7,043 -4,685 -3,779 -15,778 -15,816 -2,406 -33,145 -22.74%
Tax -1,507 -1,185 -814 -5,599 -1,321 -2,554 2,755 -
NP -8,550 -5,870 -4,593 -21,377 -17,137 -4,960 -30,390 -19.04%
-
NP to SH -7,387 -5,276 -4,184 -20,062 -15,667 -4,260 -30,380 -20.98%
-
Tax Rate - - - - - - - -
Total Cost 75,841 57,412 70,337 102,851 127,552 61,968 60,015 3.97%
-
Net Worth 1,279,129 1,301,491 1,314,909 1,283,601 1,332,799 1,516,167 1,355,158 -0.95%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,279,129 1,301,491 1,314,909 1,283,601 1,332,799 1,516,167 1,355,158 -0.95%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,283 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -12.71% -11.39% -6.99% -26.24% -15.52% -8.70% -102.58% -
ROE -0.58% -0.41% -0.32% -1.56% -1.18% -0.28% -2.24% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.05 11.52 14.70 18.22 24.69 12.75 6.62 14.66%
EPS -1.65 -1.18 -0.94 -4.49 -3.50 -0.95 -6.79 -20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.91 2.94 2.87 2.98 3.39 3.03 -0.95%
Adjusted Per Share Value based on latest NOSH - 449,284
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.04 11.52 14.70 18.22 24.69 12.75 6.62 14.64%
EPS -1.65 -1.18 -0.94 -4.49 -3.50 -0.95 -6.79 -20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8599 2.9099 2.9399 2.8699 2.9799 3.3898 3.0299 -0.95%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.21 0.265 0.35 0.215 0.335 0.51 0.915 -
P/RPS 1.40 2.30 2.38 1.18 1.36 4.00 13.81 -31.70%
P/EPS -12.71 -22.46 -37.41 -4.79 -9.56 -53.54 -13.47 -0.96%
EY -7.87 -4.45 -2.67 -20.86 -10.46 -1.87 -7.42 0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.09 0.12 0.07 0.11 0.15 0.30 -21.52%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 25/08/22 23/09/21 26/08/20 29/08/19 28/08/18 28/08/17 -
Price 0.30 0.27 0.40 0.21 0.315 0.545 0.775 -
P/RPS 1.99 2.34 2.72 1.15 1.28 4.28 11.70 -25.55%
P/EPS -18.16 -22.89 -42.76 -4.68 -8.99 -57.22 -11.41 8.04%
EY -5.51 -4.37 -2.34 -21.36 -11.12 -1.75 -8.76 -7.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.09 0.14 0.07 0.11 0.16 0.26 -14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment