[EUPE] QoQ Quarter Result on 31-May-2021 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-May-2021 [#1]
Profit Trend
QoQ- -52.52%
YoY- 1255.35%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 77,504 58,604 33,157 53,903 71,407 80,750 121,460 -25.94%
PBT 10,857 14,656 4,632 9,576 17,325 30,197 31,711 -51.15%
Tax -2,570 -3,641 -1,710 -2,636 -4,097 -7,926 -7,717 -52.05%
NP 8,287 11,015 2,922 6,940 13,228 22,271 23,994 -50.86%
-
NP to SH 7,137 8,431 2,687 5,191 10,933 14,664 16,209 -42.20%
-
Tax Rate 23.67% 24.84% 36.92% 27.53% 23.65% 26.25% 24.34% -
Total Cost 69,217 47,589 30,235 46,963 58,179 58,479 97,466 -20.45%
-
Net Worth 414,720 409,600 401,920 398,079 394,239 384,000 368,640 8.19%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - 1,920 - - - - -
Div Payout % - - 71.46% - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 414,720 409,600 401,920 398,079 394,239 384,000 368,640 8.19%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 10.69% 18.80% 8.81% 12.87% 18.52% 27.58% 19.75% -
ROE 1.72% 2.06% 0.67% 1.30% 2.77% 3.82% 4.40% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 60.55 45.78 25.90 42.11 55.79 63.09 94.89 -25.94%
EPS 5.58 6.59 2.10 4.06 8.54 11.46 12.66 -42.17%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.20 3.14 3.11 3.08 3.00 2.88 8.19%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 52.65 39.81 22.53 36.62 48.51 54.86 82.51 -25.94%
EPS 4.85 5.73 1.83 3.53 7.43 9.96 11.01 -42.19%
DPS 0.00 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 2.8174 2.7826 2.7304 2.7043 2.6783 2.6087 2.5043 8.19%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.815 0.80 0.83 0.80 0.825 0.665 0.58 -
P/RPS 1.35 1.75 3.20 1.90 1.48 1.05 0.61 70.07%
P/EPS 14.62 12.15 39.54 19.73 9.66 5.80 4.58 117.25%
EY 6.84 8.23 2.53 5.07 10.35 17.23 21.83 -53.96%
DY 0.00 0.00 1.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.26 0.26 0.27 0.22 0.20 16.08%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 21/01/22 22/10/21 30/07/21 22/04/21 21/01/21 22/10/20 -
Price 0.835 0.805 0.88 0.795 0.98 0.875 0.58 -
P/RPS 1.38 1.76 3.40 1.89 1.76 1.39 0.61 72.58%
P/EPS 14.98 12.22 41.92 19.60 11.47 7.64 4.58 120.82%
EY 6.68 8.18 2.39 5.10 8.72 13.09 21.83 -54.68%
DY 0.00 0.00 1.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.28 0.26 0.32 0.29 0.20 19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment