[EUPE] QoQ Quarter Result on 28-Feb-2021 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- -25.44%
YoY- 14.83%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 58,604 33,157 53,903 71,407 80,750 121,460 30,408 54.80%
PBT 14,656 4,632 9,576 17,325 30,197 31,711 3,594 155.02%
Tax -3,641 -1,710 -2,636 -4,097 -7,926 -7,717 -1,710 65.43%
NP 11,015 2,922 6,940 13,228 22,271 23,994 1,884 224.19%
-
NP to SH 8,431 2,687 5,191 10,933 14,664 16,209 383 683.97%
-
Tax Rate 24.84% 36.92% 27.53% 23.65% 26.25% 24.34% 47.58% -
Total Cost 47,589 30,235 46,963 58,179 58,479 97,466 28,524 40.62%
-
Net Worth 409,600 401,920 398,079 394,239 384,000 368,640 353,279 10.35%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - 1,920 - - - - - -
Div Payout % - 71.46% - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 409,600 401,920 398,079 394,239 384,000 368,640 353,279 10.35%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 18.80% 8.81% 12.87% 18.52% 27.58% 19.75% 6.20% -
ROE 2.06% 0.67% 1.30% 2.77% 3.82% 4.40% 0.11% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 45.78 25.90 42.11 55.79 63.09 94.89 23.76 54.77%
EPS 6.59 2.10 4.06 8.54 11.46 12.66 0.30 682.87%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.14 3.11 3.08 3.00 2.88 2.76 10.35%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 39.81 22.53 36.62 48.51 54.86 82.51 20.66 54.78%
EPS 5.73 1.83 3.53 7.43 9.96 11.01 0.26 684.57%
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7826 2.7304 2.7043 2.6783 2.6087 2.5043 2.40 10.35%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.80 0.83 0.80 0.825 0.665 0.58 0.54 -
P/RPS 1.75 3.20 1.90 1.48 1.05 0.61 2.27 -15.91%
P/EPS 12.15 39.54 19.73 9.66 5.80 4.58 180.47 -83.42%
EY 8.23 2.53 5.07 10.35 17.23 21.83 0.55 506.23%
DY 0.00 1.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.26 0.27 0.22 0.20 0.20 16.02%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 21/01/22 22/10/21 30/07/21 22/04/21 21/01/21 22/10/20 23/07/20 -
Price 0.805 0.88 0.795 0.98 0.875 0.58 0.535 -
P/RPS 1.76 3.40 1.89 1.76 1.39 0.61 2.25 -15.09%
P/EPS 12.22 41.92 19.60 11.47 7.64 4.58 178.80 -83.25%
EY 8.18 2.39 5.10 8.72 13.09 21.83 0.56 496.57%
DY 0.00 1.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.26 0.32 0.29 0.20 0.19 20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment