[KUB] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 837.47%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 115,135 99,644 64,609 111,369 51,570 53,669 88,146 -0.27%
PBT -5,945 10,364 -9,255 149,988 -19,057 -26,513 -7,322 0.21%
Tax 5,945 -4,078 9,255 -1,970 19,057 26,513 7,322 0.21%
NP 0 6,286 0 148,018 0 0 0 -
-
NP to SH -9,891 6,286 -11,863 148,018 -20,071 -27,249 -9,684 -0.02%
-
Tax Rate - 39.35% - 1.31% - - - -
Total Cost 115,135 93,358 64,609 -36,649 51,570 53,669 88,146 -0.27%
-
Net Worth 746,871 754,320 736,494 0 0 630,763 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 746,871 754,320 736,494 0 0 630,763 0 -100.00%
NOSH 504,642 502,880 494,291 504,664 504,296 504,611 509,684 0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 6.31% 0.00% 132.91% 0.00% 0.00% 0.00% -
ROE -1.32% 0.83% -1.61% 0.00% 0.00% -4.32% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 22.82 19.81 13.07 22.07 10.23 10.64 17.29 -0.28%
EPS -1.96 1.25 -2.40 29.33 -3.98 -5.40 -1.90 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.50 1.49 0.00 0.00 1.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,664
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 20.67 17.89 11.60 20.00 9.26 9.64 15.83 -0.27%
EPS -1.78 1.13 -2.13 26.58 -3.60 -4.89 -1.74 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3411 1.3545 1.3224 0.00 0.00 1.1326 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -135.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 01/08/00 30/06/00 18/11/99 - - - - -
Price 1.83 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.02 8.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -93.37 140.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.07 0.71 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.17 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment