[KUB] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -257.35%
YoY- 50.72%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 154,433 104,374 106,145 115,135 99,644 64,609 111,369 -0.33%
PBT -5,820 -18,415 -7,786 -5,945 10,364 -9,255 149,988 -
Tax 5,820 18,415 7,786 5,945 -4,078 9,255 -1,970 -
NP 0 0 0 0 6,286 0 148,018 -
-
NP to SH -11,102 -19,558 -9,376 -9,891 6,286 -11,863 148,018 -
-
Tax Rate - - - - 39.35% - 1.31% -
Total Cost 154,433 104,374 106,145 115,135 93,358 64,609 -36,649 -
-
Net Worth 716,583 720,823 741,006 746,871 754,320 736,494 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 716,583 720,823 741,006 746,871 754,320 736,494 0 -100.00%
NOSH 504,636 504,072 504,086 504,642 502,880 494,291 504,664 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 6.31% 0.00% 132.91% -
ROE -1.55% -2.71% -1.27% -1.32% 0.83% -1.61% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.60 20.71 21.06 22.82 19.81 13.07 22.07 -0.33%
EPS -2.20 -3.88 -1.86 -1.96 1.25 -2.40 29.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.43 1.47 1.48 1.50 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,642
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.73 18.74 19.06 20.67 17.89 11.60 20.00 -0.33%
EPS -1.99 -3.51 -1.68 -1.78 1.13 -2.13 26.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2867 1.2943 1.3305 1.3411 1.3545 1.3224 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.96 1.32 1.75 2.65 0.00 0.00 0.00 -
P/RPS 3.14 6.37 8.31 11.62 0.00 0.00 0.00 -100.00%
P/EPS -43.64 -34.02 -94.09 -135.20 0.00 0.00 0.00 -100.00%
EY -2.29 -2.94 -1.06 -0.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 1.19 1.79 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 01/08/00 30/06/00 18/11/99 - -
Price 0.95 1.22 1.67 1.83 1.75 0.00 0.00 -
P/RPS 3.10 5.89 7.93 8.02 8.83 0.00 0.00 -100.00%
P/EPS -43.18 -31.44 -89.78 -93.37 140.00 0.00 0.00 -100.00%
EY -2.32 -3.18 -1.11 -1.07 0.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 1.14 1.24 1.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment