[KUB] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 43.24%
YoY- -276.61%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 103,343 104,643 103,706 154,433 104,374 106,145 115,135 -6.94%
PBT 19,313 -7,129 -14,909 -5,820 -18,415 -7,786 -5,945 -
Tax -3,475 7,129 14,909 5,820 18,415 7,786 5,945 -
NP 15,838 0 0 0 0 0 0 -
-
NP to SH 15,838 -6,426 -17,259 -11,102 -19,558 -9,376 -9,891 -
-
Tax Rate 17.99% - - - - - - -
Total Cost 87,505 104,643 103,706 154,433 104,374 106,145 115,135 -16.70%
-
Net Worth 640,581 691,890 701,444 716,583 720,823 741,006 746,871 -9.71%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 640,581 691,890 701,444 716,583 720,823 741,006 746,871 -9.71%
NOSH 504,394 505,029 504,636 504,636 504,072 504,086 504,642 -0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.47% -0.93% -2.46% -1.55% -2.71% -1.27% -1.32% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.49 20.72 20.55 30.60 20.71 21.06 22.82 -6.92%
EPS 3.14 -1.27 -3.42 -2.20 -3.88 -1.86 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.37 1.39 1.42 1.43 1.47 1.48 -9.69%
Adjusted Per Share Value based on latest NOSH - 504,636
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.56 18.79 18.62 27.73 18.74 19.06 20.67 -6.92%
EPS 2.84 -1.15 -3.10 -1.99 -3.51 -1.68 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1502 1.2424 1.2595 1.2867 1.2943 1.3305 1.3411 -9.72%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.65 0.85 0.76 0.96 1.32 1.75 2.65 -
P/RPS 3.17 4.10 3.70 3.14 6.37 8.31 11.62 -57.90%
P/EPS 20.70 -66.80 -22.22 -43.64 -34.02 -94.09 -135.20 -
EY 4.83 -1.50 -4.50 -2.29 -2.94 -1.06 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.55 0.68 0.92 1.19 1.79 -56.66%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 15/08/01 24/05/01 28/02/01 30/11/00 30/08/00 01/08/00 -
Price 0.86 0.93 0.88 0.95 1.22 1.67 1.83 -
P/RPS 4.20 4.49 4.28 3.10 5.89 7.93 8.02 -35.00%
P/EPS 27.39 -73.09 -25.73 -43.18 -31.44 -89.78 -93.37 -
EY 3.65 -1.37 -3.89 -2.32 -3.18 -1.11 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.63 0.67 0.85 1.14 1.24 -32.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment