[KUB] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 738.92%
YoY- 96.97%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 148,965 111,810 135,808 183,979 138,049 128,659 148,590 0.16%
PBT -9,072 5,176 8,744 16,803 3,476 9,262 10,500 -
Tax 17,486 -2,853 -1,644 -2,075 -2,568 -2,050 -2,472 -
NP 8,414 2,323 7,100 14,728 908 7,212 8,028 3.17%
-
NP to SH 10,218 3,195 8,325 15,025 1,791 7,352 8,043 17.28%
-
Tax Rate - 55.12% 18.80% 12.35% 73.88% 22.13% 23.54% -
Total Cost 140,551 109,487 128,708 169,251 137,141 121,447 140,562 -0.00%
-
Net Worth 333,879 328,314 333,879 322,749 311,620 311,620 306,055 5.96%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 333,879 328,314 333,879 322,749 311,620 311,620 306,055 5.96%
NOSH 556,465 556,465 556,465 556,465 556,465 556,465 556,465 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.65% 2.08% 5.23% 8.01% 0.66% 5.61% 5.40% -
ROE 3.06% 0.97% 2.49% 4.66% 0.57% 2.36% 2.63% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 26.77 20.09 24.41 33.06 24.81 23.12 26.70 0.17%
EPS 1.84 0.57 1.50 2.70 0.32 1.32 1.45 17.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.60 0.58 0.56 0.56 0.55 5.96%
Adjusted Per Share Value based on latest NOSH - 556,465
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 26.73 20.06 24.37 33.01 24.77 23.09 26.66 0.17%
EPS 1.83 0.57 1.49 2.70 0.32 1.32 1.44 17.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5991 0.5892 0.5991 0.5792 0.5592 0.5592 0.5492 5.96%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.31 0.32 0.45 0.39 0.485 0.49 0.57 -
P/RPS 1.16 1.59 1.84 1.18 1.95 2.12 2.13 -33.28%
P/EPS 16.88 55.73 30.08 14.44 150.69 37.09 39.44 -43.17%
EY 5.92 1.79 3.32 6.92 0.66 2.70 2.54 75.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.75 0.67 0.87 0.88 1.04 -36.97%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 27/02/18 30/11/17 29/08/17 22/05/17 -
Price 0.23 0.32 0.295 0.48 0.42 0.51 0.595 -
P/RPS 0.86 1.59 1.21 1.45 1.69 2.21 2.23 -46.98%
P/EPS 12.53 55.73 19.72 17.78 130.49 38.60 41.17 -54.72%
EY 7.98 1.79 5.07 5.63 0.77 2.59 2.43 120.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.54 0.49 0.83 0.75 0.91 1.08 -50.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment