[KUB] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -8.59%
YoY- 81.17%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 110,859 101,216 111,810 128,659 124,634 109,651 170,694 -6.41%
PBT 11,635 -10,270 5,176 9,262 6,864 854 3,816 18.67%
Tax -2,584 -1,265 -2,853 -2,050 -3,288 -3,989 -981 16.04%
NP 9,051 -11,535 2,323 7,212 3,576 -3,135 2,835 19.52%
-
NP to SH 7,763 -9,609 3,195 7,352 4,058 -2,759 2,444 19.42%
-
Tax Rate 22.21% - 55.12% 22.13% 47.90% 467.10% 25.71% -
Total Cost 101,808 112,751 109,487 121,447 121,058 112,786 167,859 -7.39%
-
Net Worth 389,525 306,055 328,314 311,620 283,797 278,232 278,232 5.30%
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 389,525 306,055 328,314 311,620 283,797 278,232 278,232 5.30%
NOSH 556,465 556,465 556,465 556,465 556,465 556,465 556,465 0.00%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.16% -11.40% 2.08% 5.61% 2.87% -2.86% 1.66% -
ROE 1.99% -3.14% 0.97% 2.36% 1.43% -0.99% 0.88% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 19.92 18.19 20.09 23.12 22.40 19.70 30.67 -6.41%
EPS 1.40 -1.73 0.57 1.32 0.73 -0.50 0.44 19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.55 0.59 0.56 0.51 0.50 0.50 5.30%
Adjusted Per Share Value based on latest NOSH - 556,465
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 19.91 18.17 20.08 23.10 22.38 19.69 30.65 -6.41%
EPS 1.39 -1.73 0.57 1.32 0.73 -0.50 0.44 19.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6994 0.5496 0.5895 0.5595 0.5096 0.4996 0.4996 5.30%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.59 0.32 0.32 0.49 0.37 0.38 0.575 -
P/RPS 2.96 1.76 1.59 2.12 1.65 1.93 1.87 7.30%
P/EPS 42.29 -18.53 55.73 37.09 50.74 -76.64 130.92 -15.93%
EY 2.36 -5.40 1.79 2.70 1.97 -1.30 0.76 19.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.58 0.54 0.88 0.73 0.76 1.15 -4.71%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 29/08/19 30/08/18 29/08/17 29/08/16 26/08/15 26/08/14 -
Price 0.585 0.335 0.32 0.51 0.40 0.295 0.55 -
P/RPS 2.94 1.84 1.59 2.21 1.79 1.50 1.79 7.92%
P/EPS 41.93 -19.40 55.73 38.60 54.85 -59.50 125.23 -15.47%
EY 2.38 -5.15 1.79 2.59 1.82 -1.68 0.80 18.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.61 0.54 0.91 0.78 0.59 1.10 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment