[KUB] QoQ Quarter Result on 31-Dec-2019

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- 2826.44%
YoY- 233.92%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 96,683 62,306 109,382 110,592 86,415 101,216 99,234 -1.71%
PBT 14,844 28,030 6,186 30,406 -557 -10,270 2,589 219.32%
Tax -1,789 457 -1,021 669 -1,026 -1,265 -2,536 -20.70%
NP 13,055 28,487 5,165 31,075 -1,583 -11,535 53 3790.25%
-
NP to SH 12,708 28,448 4,931 27,537 -1,010 -9,609 390 913.72%
-
Tax Rate 12.05% -1.63% 16.51% -2.20% - - 97.95% -
Total Cost 83,628 33,819 104,217 79,517 87,998 112,751 99,181 -10.72%
-
Net Worth 383,960 367,266 339,443 333,879 306,055 306,055 317,185 13.54%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 383,960 367,266 339,443 333,879 306,055 306,055 317,185 13.54%
NOSH 556,465 556,465 556,465 556,465 556,465 556,465 556,465 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.50% 45.72% 4.72% 28.10% -1.83% -11.40% 0.05% -
ROE 3.31% 7.75% 1.45% 8.25% -0.33% -3.14% 0.12% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 17.37 11.20 19.66 19.87 15.53 18.19 17.83 -1.72%
EPS 2.28 5.11 0.89 4.95 -0.18 -1.73 0.07 913.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.61 0.60 0.55 0.55 0.57 13.54%
Adjusted Per Share Value based on latest NOSH - 556,465
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 17.35 11.18 19.63 19.85 15.51 18.16 17.81 -1.72%
EPS 2.28 5.10 0.88 4.94 -0.18 -1.72 0.07 913.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.689 0.6591 0.6091 0.5991 0.5492 0.5492 0.5692 13.54%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.625 0.48 0.20 0.335 0.32 0.32 0.405 -
P/RPS 3.60 4.29 1.02 1.69 2.06 1.76 2.27 35.87%
P/EPS 27.37 9.39 22.57 6.77 -176.31 -18.53 577.87 -86.83%
EY 3.65 10.65 4.43 14.77 -0.57 -5.40 0.17 668.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.73 0.33 0.56 0.58 0.58 0.71 17.93%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 21/05/20 27/02/20 28/11/19 29/08/19 30/05/19 -
Price 0.575 0.70 0.46 0.315 0.325 0.335 0.335 -
P/RPS 3.31 6.25 2.34 1.58 2.09 1.84 1.88 45.65%
P/EPS 25.18 13.69 51.91 6.37 -179.06 -19.40 477.99 -85.87%
EY 3.97 7.30 1.93 15.71 -0.56 -5.15 0.21 605.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.06 0.75 0.53 0.59 0.61 0.59 25.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment