[SUBUR] QoQ Quarter Result on 31-Jul-2010 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- -40.94%
YoY- -29.24%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 144,663 183,296 158,263 169,056 164,123 184,255 162,419 -7.44%
PBT 10,279 7,532 13,668 15,512 12,365 8,320 10,134 0.95%
Tax -1,876 -2,101 -3,664 -9,347 -1,927 -1,994 -3,062 -27.92%
NP 8,403 5,431 10,004 6,165 10,438 6,326 7,072 12.21%
-
NP to SH 8,403 5,431 10,004 6,165 10,438 6,326 7,072 12.21%
-
Tax Rate 18.25% 27.89% 26.81% 60.26% 15.58% 23.97% 30.22% -
Total Cost 136,260 177,865 148,259 162,891 153,685 177,929 155,347 -8.39%
-
Net Worth 598,395 608,873 611,146 606,077 599,949 589,297 590,276 0.91%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 598,395 608,873 611,146 606,077 599,949 589,297 590,276 0.91%
NOSH 181,883 187,923 188,045 188,222 188,072 188,273 188,586 -2.39%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 5.81% 2.96% 6.32% 3.65% 6.36% 3.43% 4.35% -
ROE 1.40% 0.89% 1.64% 1.02% 1.74% 1.07% 1.20% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 79.54 97.54 84.16 89.82 87.27 97.87 86.12 -5.17%
EPS 4.62 2.89 5.32 3.28 5.55 3.36 3.75 14.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.24 3.25 3.22 3.19 3.13 3.13 3.38%
Adjusted Per Share Value based on latest NOSH - 188,222
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 69.22 87.70 75.72 80.89 78.53 88.16 77.71 -7.44%
EPS 4.02 2.60 4.79 2.95 4.99 3.03 3.38 12.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8631 2.9133 2.9241 2.8999 2.8706 2.8196 2.8243 0.91%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 3.01 2.25 2.20 2.15 2.19 1.90 1.96 -
P/RPS 3.78 2.31 2.61 2.39 2.51 1.94 2.28 40.20%
P/EPS 65.15 77.85 41.35 65.64 39.46 56.55 52.27 15.86%
EY 1.53 1.28 2.42 1.52 2.53 1.77 1.91 -13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.69 0.68 0.67 0.69 0.61 0.63 27.86%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 24/06/11 23/03/11 21/12/10 30/09/10 25/06/10 19/03/10 30/12/09 -
Price 2.79 2.87 2.28 2.26 2.03 1.93 1.97 -
P/RPS 3.51 2.94 2.71 2.52 2.33 1.97 2.29 33.04%
P/EPS 60.39 99.31 42.86 69.00 36.58 57.44 52.53 9.76%
EY 1.66 1.01 2.33 1.45 2.73 1.74 1.90 -8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 0.70 0.70 0.64 0.62 0.63 22.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment