[SUBUR] QoQ Quarter Result on 31-Oct-2001 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
10-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 39.62%
YoY- -153.22%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 100,972 82,341 79,299 82,182 86,219 73,125 71,525 25.92%
PBT 10,750 2,202 -5,586 -3,879 -6,424 -3,874 -1,122 -
Tax -373 -1,068 5,586 3,879 6,424 3,874 1,122 -
NP 10,377 1,134 0 0 0 0 0 -
-
NP to SH 10,377 1,134 -5,762 -3,879 -6,424 -3,940 -280 -
-
Tax Rate 3.47% 48.50% - - - - - -
Total Cost 90,595 81,207 79,299 82,182 86,219 73,125 71,525 17.11%
-
Net Worth 301,912 290,463 292,101 297,923 302,188 310,240 315,159 -2.82%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - 5,999 -
Div Payout % - - - - - - 0.00% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 301,912 290,463 292,101 297,923 302,188 310,240 315,159 -2.82%
NOSH 199,942 198,947 200,069 199,948 200,124 199,999 199,999 -0.01%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 10.28% 1.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.44% 0.39% -1.97% -1.30% -2.13% -1.27% -0.09% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 50.50 41.39 39.64 41.10 43.08 36.56 35.76 25.95%
EPS 5.19 0.57 -2.88 -1.94 -3.21 -1.97 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.51 1.46 1.46 1.49 1.51 1.5512 1.5758 -2.81%
Adjusted Per Share Value based on latest NOSH - 199,948
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 48.31 39.40 37.94 39.32 41.25 34.99 34.22 25.92%
EPS 4.97 0.54 -2.76 -1.86 -3.07 -1.89 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.87 -
NAPS 1.4446 1.3898 1.3976 1.4255 1.4459 1.4844 1.5079 -2.82%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 - - - - - -
Price 1.76 1.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.49 2.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.91 184.21 0.00 0.00 0.00 0.00 0.00 -
EY 2.95 0.54 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 20/09/02 24/06/02 29/03/02 10/12/01 14/09/01 21/06/01 02/04/01 -
Price 1.35 1.05 0.97 0.00 0.00 0.00 0.00 -
P/RPS 2.67 2.54 2.45 0.00 0.00 0.00 0.00 -
P/EPS 26.01 184.21 -33.68 0.00 0.00 0.00 0.00 -
EY 3.84 0.54 -2.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.72 0.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment