[SUBUR] YoY Quarter Result on 31-Jan-2001 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
02-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -103.84%
YoY- -102.95%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 132,731 87,607 79,299 71,525 67,686 16.13%
PBT 22,466 10,523 -5,586 -1,122 10,933 17.35%
Tax -8,453 -3,415 5,586 1,122 -1,443 48.10%
NP 14,013 7,108 0 0 9,490 9.04%
-
NP to SH 14,013 7,108 -5,762 -280 9,490 9.04%
-
Tax Rate 37.63% 32.45% - - 13.20% -
Total Cost 118,718 80,499 79,299 71,525 58,196 17.16%
-
Net Worth 359,307 342,385 292,101 315,159 22,152,656 -59.97%
Dividend
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 9,455 - - 5,999 9,989 -1.21%
Div Payout % 67.48% - - 0.00% 105.26% -
Equity
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 359,307 342,385 292,101 315,159 22,152,656 -59.97%
NOSH 189,109 200,225 200,069 199,999 199,789 -1.21%
Ratio Analysis
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 10.56% 8.11% 0.00% 0.00% 14.02% -
ROE 3.90% 2.08% -1.97% -0.09% 0.04% -
Per Share
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 70.19 43.75 39.64 35.76 33.88 17.56%
EPS 7.41 3.55 -2.88 -0.14 4.75 10.38%
DPS 5.00 0.00 0.00 3.00 5.00 0.00%
NAPS 1.90 1.71 1.46 1.5758 110.88 -59.48%
Adjusted Per Share Value based on latest NOSH - 199,999
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 63.51 41.92 37.94 34.22 32.39 16.13%
EPS 6.70 3.40 -2.76 -0.13 4.54 9.03%
DPS 4.52 0.00 0.00 2.87 4.78 -1.23%
NAPS 1.7192 1.6382 1.3976 1.5079 105.9936 -59.97%
Price Multiplier on Financial Quarter End Date
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/07/04 31/01/03 - - - -
Price 2.84 1.44 0.00 0.00 0.00 -
P/RPS 4.05 3.29 0.00 0.00 0.00 -
P/EPS 38.33 40.56 0.00 0.00 0.00 -
EY 2.61 2.47 0.00 0.00 0.00 -
DY 1.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.84 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/09/04 28/03/03 29/03/02 02/04/01 31/03/00 -
Price 2.54 1.47 0.97 0.00 0.00 -
P/RPS 3.62 3.36 2.45 0.00 0.00 -
P/EPS 34.28 41.41 -33.68 0.00 0.00 -
EY 2.92 2.41 -2.97 0.00 0.00 -
DY 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.86 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment