[PASDEC] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
13-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 66.53%
YoY- -10.54%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 30,444 22,546 15,200 28,297 17,120 6,766 16,326 51.44%
PBT 5,372 3,090 818 5,024 3,245 4,762 1,359 149.79%
Tax 23 21 -88 -914 -777 -529 -542 -
NP 5,395 3,111 730 4,110 2,468 4,233 817 251.57%
-
NP to SH 5,395 3,111 730 4,110 2,468 4,233 817 251.57%
-
Tax Rate -0.43% -0.68% 10.76% 18.19% 23.94% 11.11% 39.88% -
Total Cost 25,049 19,435 14,470 24,187 14,652 2,533 15,509 37.61%
-
Net Worth 179,885 314,696 309,804 313,657 309,851 308,018 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 179,885 314,696 309,804 313,657 309,851 308,018 0 -
NOSH 179,885 179,826 178,048 180,263 180,145 180,127 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 17.72% 13.80% 4.80% 14.52% 14.42% 62.56% 5.00% -
ROE 3.00% 0.99% 0.24% 1.31% 0.80% 1.37% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.92 12.54 8.54 15.70 9.50 3.76 0.00 -
EPS 3.00 1.73 0.41 2.28 1.37 2.35 0.45 253.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.75 1.74 1.74 1.72 1.71 1.68 -29.21%
Adjusted Per Share Value based on latest NOSH - 180,263
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.60 5.63 3.80 7.07 4.28 1.69 4.08 51.33%
EPS 1.35 0.78 0.18 1.03 0.62 1.06 0.20 256.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4493 0.786 0.7738 0.7834 0.7739 0.7693 1.68 -58.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.50 0.66 0.49 0.43 0.38 0.38 0.36 -
P/RPS 2.95 5.26 5.74 2.74 4.00 10.12 0.00 -
P/EPS 16.67 38.15 119.51 18.86 27.74 16.17 80.00 -64.81%
EY 6.00 2.62 0.84 5.30 3.61 6.18 1.25 184.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.28 0.25 0.22 0.22 0.21 78.21%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 23/08/02 28/05/02 12/04/02 27/11/01 28/08/01 12/07/01 -
Price 0.51 0.70 0.62 0.62 0.50 0.47 0.37 -
P/RPS 3.01 5.58 7.26 3.95 5.26 12.51 0.00 -
P/EPS 17.00 40.46 151.22 27.19 36.50 20.00 82.22 -65.00%
EY 5.88 2.47 0.66 3.68 2.74 5.00 1.22 185.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.36 0.36 0.29 0.27 0.22 75.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment