[FIAMMA] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -49.29%
YoY- 35.55%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 92,175 95,599 78,103 102,274 92,859 125,128 87,780 3.31%
PBT 15,654 4,773 8,170 15,168 23,479 22,721 20,579 -16.68%
Tax -3,481 -3,216 -852 -3,997 -2,380 -3,634 -3,203 5.71%
NP 12,173 1,557 7,318 11,171 21,099 19,087 17,376 -21.13%
-
NP to SH 11,451 1,065 6,720 10,474 20,655 18,340 16,478 -21.56%
-
Tax Rate 22.24% 67.38% 10.43% 26.35% 10.14% 15.99% 15.56% -
Total Cost 80,002 94,042 70,785 91,103 71,760 106,041 70,404 8.90%
-
Net Worth 684,628 673,282 672,115 665,216 648,447 594,307 575,830 12.24%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 684,628 673,282 672,115 665,216 648,447 594,307 575,830 12.24%
NOSH 530,226 530,226 530,226 530,226 530,221 530,211 530,173 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.21% 1.63% 9.37% 10.92% 22.72% 15.25% 19.79% -
ROE 1.67% 0.16% 1.00% 1.57% 3.19% 3.09% 2.86% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.38 18.03 14.73 19.29 17.74 25.61 17.97 -2.20%
EPS 2.16 0.20 1.27 1.98 3.95 3.75 3.37 -25.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.2698 1.2676 1.2546 1.2388 1.2164 1.1787 6.27%
Adjusted Per Share Value based on latest NOSH - 530,226
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.38 18.03 14.73 19.29 17.51 23.60 16.56 3.27%
EPS 2.16 0.20 1.27 1.98 3.90 3.46 3.11 -21.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.2698 1.2676 1.2546 1.223 1.1209 1.086 12.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.17 0.94 0.94 0.965 0.93 0.99 1.10 -
P/RPS 6.73 5.21 6.38 5.00 5.24 3.87 6.12 6.54%
P/EPS 54.18 467.99 74.17 48.85 23.57 26.37 32.61 40.32%
EY 1.85 0.21 1.35 2.05 4.24 3.79 3.07 -28.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.74 0.74 0.77 0.75 0.81 0.93 -1.44%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 21/05/24 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 1.13 1.16 0.975 0.935 0.93 0.965 1.04 -
P/RPS 6.50 6.43 6.62 4.85 5.24 3.77 5.79 8.02%
P/EPS 52.32 577.52 76.93 47.33 23.57 25.71 30.83 42.32%
EY 1.91 0.17 1.30 2.11 4.24 3.89 3.24 -29.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.77 0.75 0.75 0.79 0.88 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment