[FIAMMA] YoY TTM Result on 30-Sep-2023

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 4.35%
YoY- 79.0%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Revenue 408,041 351,691 331,188 342,002 369,979 10.28%
PBT 81,947 60,180 50,297 53,171 56,605 44.76%
Tax -13,214 -14,479 -15,499 -16,393 -15,497 -14.73%
NP 68,733 45,701 34,798 36,778 41,108 67.20%
-
NP to SH 65,947 41,862 31,504 33,042 36,842 78.99%
-
Tax Rate 16.13% 24.06% 30.81% 30.83% 27.38% -
Total Cost 339,308 305,990 296,390 305,224 328,871 3.17%
-
Net Worth 665,216 575,830 556,610 557,301 578,137 15.06%
Dividend
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Div - - 10,900 10,851 - -
Div Payout % - - 34.60% 32.84% - -
Equity
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Net Worth 665,216 575,830 556,610 557,301 578,137 15.06%
NOSH 530,226 530,173 521,851 529,213 529,953 0.05%
Ratio Analysis
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
NP Margin 16.84% 12.99% 10.51% 10.75% 11.11% -
ROE 9.91% 7.27% 5.66% 5.93% 6.37% -
Per Share
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 76.96 71.99 65.92 67.53 72.84 5.65%
EPS 12.44 8.57 6.27 6.52 7.25 71.58%
DPS 0.00 0.00 2.21 2.14 0.00 -
NAPS 1.2546 1.1787 1.1078 1.1005 1.1382 10.22%
Adjusted Per Share Value based on latest NOSH - 530,226
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 76.96 66.33 62.46 64.50 69.78 10.28%
EPS 12.44 7.90 5.94 6.23 6.95 78.99%
DPS 0.00 0.00 2.06 2.05 0.00 -
NAPS 1.2546 1.086 1.0498 1.0511 1.0904 15.05%
Price Multiplier on Financial Quarter End Date
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 29/09/23 30/12/22 31/03/22 30/06/22 30/09/22 -
Price 0.965 1.10 0.85 0.83 0.99 -
P/RPS 1.25 1.53 1.29 1.23 1.36 -8.08%
P/EPS 7.76 12.84 13.56 12.72 13.65 -43.15%
EY 12.89 7.79 7.38 7.86 7.33 75.85%
DY 0.00 0.00 2.60 2.58 0.00 -
P/NAPS 0.77 0.93 0.77 0.75 0.87 -11.49%
Price Multiplier on Announcement Date
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 23/11/23 23/02/23 17/05/22 24/08/22 24/11/22 -
Price 0.915 1.04 0.965 0.955 1.24 -
P/RPS 1.19 1.44 1.46 1.41 1.70 -30.00%
P/EPS 7.36 12.14 15.39 14.64 17.10 -56.95%
EY 13.59 8.24 6.50 6.83 5.85 132.30%
DY 0.00 0.00 2.29 2.24 0.00 -
P/NAPS 0.73 0.88 0.87 0.87 1.09 -33.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment