[FIAMMA] QoQ Quarter Result on 31-Dec-2014 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- -15.35%
YoY- -6.73%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 86,808 77,704 92,090 76,886 86,039 92,633 81,737 4.09%
PBT 35,565 12,007 15,413 12,430 13,860 19,046 17,149 62.55%
Tax -4,003 -3,193 -3,871 -3,756 -3,506 -5,421 -5,031 -14.12%
NP 31,562 8,814 11,542 8,674 10,354 13,625 12,118 89.19%
-
NP to SH 30,762 7,904 10,103 7,769 9,178 12,502 11,386 93.86%
-
Tax Rate 11.26% 26.59% 25.12% 30.22% 25.30% 28.46% 29.34% -
Total Cost 55,246 68,890 80,548 68,212 75,685 79,008 69,619 -14.27%
-
Net Worth 369,418 339,528 338,594 328,267 320,067 311,866 306,962 13.12%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 10,299 - - - 8,206 - 4,056 86.01%
Div Payout % 33.48% - - - 89.42% - 35.63% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 369,418 339,528 338,594 328,267 320,067 311,866 306,962 13.12%
NOSH 137,330 137,460 137,082 136,778 136,780 136,783 135,225 1.03%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 36.36% 11.34% 12.53% 11.28% 12.03% 14.71% 14.83% -
ROE 8.33% 2.33% 2.98% 2.37% 2.87% 4.01% 3.71% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 63.21 56.53 67.18 56.21 62.90 67.72 60.44 3.02%
EPS 22.40 5.75 7.37 5.68 6.71 9.14 8.42 91.88%
DPS 7.50 0.00 0.00 0.00 6.00 0.00 3.00 84.09%
NAPS 2.69 2.47 2.47 2.40 2.34 2.28 2.27 11.97%
Adjusted Per Share Value based on latest NOSH - 136,778
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 16.37 14.65 17.37 14.50 16.23 17.47 15.42 4.06%
EPS 5.80 1.49 1.91 1.47 1.73 2.36 2.15 93.67%
DPS 1.94 0.00 0.00 0.00 1.55 0.00 0.77 85.05%
NAPS 0.6967 0.6403 0.6386 0.6191 0.6036 0.5882 0.5789 13.13%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.66 1.86 2.02 2.08 2.36 2.03 1.67 -
P/RPS 2.63 3.29 3.01 3.70 3.75 3.00 2.76 -3.16%
P/EPS 7.41 32.35 27.41 36.62 35.17 22.21 19.83 -48.08%
EY 13.49 3.09 3.65 2.73 2.84 4.50 5.04 92.66%
DY 4.52 0.00 0.00 0.00 2.54 0.00 1.80 84.64%
P/NAPS 0.62 0.75 0.82 0.87 1.01 0.89 0.74 -11.11%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 19/08/15 20/05/15 26/02/15 26/11/14 20/08/14 19/05/14 -
Price 1.79 1.72 1.95 2.20 2.25 2.34 1.78 -
P/RPS 2.83 3.04 2.90 3.91 3.58 3.46 2.94 -2.50%
P/EPS 7.99 29.91 26.46 38.73 33.53 25.60 21.14 -47.69%
EY 12.51 3.34 3.78 2.58 2.98 3.91 4.73 91.13%
DY 4.19 0.00 0.00 0.00 2.67 0.00 1.69 83.08%
P/NAPS 0.67 0.70 0.79 0.92 0.96 1.03 0.78 -9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment