[FIAMMA] YoY Quarter Result on 30-Jun-2014 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 9.8%
YoY- 40.41%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 83,794 79,483 77,704 92,633 75,670 70,498 58,510 6.16%
PBT 9,306 8,854 12,007 19,046 14,455 11,945 12,165 -4.36%
Tax -2,667 -2,708 -3,193 -5,421 -4,599 -3,072 -3,088 -2.41%
NP 6,639 6,146 8,814 13,625 9,856 8,873 9,077 -5.07%
-
NP to SH 6,379 5,961 7,904 12,502 8,904 8,185 8,328 -4.34%
-
Tax Rate 28.66% 30.59% 26.59% 28.46% 31.82% 25.72% 25.38% -
Total Cost 77,155 73,337 68,890 79,008 65,814 61,625 49,433 7.69%
-
Net Worth 429,738 389,189 339,528 311,866 272,544 240,663 204,071 13.20%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 429,738 389,189 339,528 311,866 272,544 240,663 204,071 13.20%
NOSH 530,022 492,644 137,460 136,783 132,303 122,164 117,960 28.42%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.92% 7.73% 11.34% 14.71% 13.02% 12.59% 15.51% -
ROE 1.48% 1.53% 2.33% 4.01% 3.27% 3.40% 4.08% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.38 16.13 56.53 67.72 57.19 57.71 49.60 -16.84%
EPS 1.25 1.21 5.75 9.14 6.73 6.70 7.06 -25.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.79 2.47 2.28 2.06 1.97 1.73 -11.33%
Adjusted Per Share Value based on latest NOSH - 136,783
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.80 14.99 14.65 17.47 14.27 13.30 11.03 6.16%
EPS 1.20 1.12 1.49 2.36 1.68 1.54 1.57 -4.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8105 0.734 0.6403 0.5882 0.514 0.4539 0.3849 13.20%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.545 0.58 1.86 2.03 1.60 1.10 1.01 -
P/RPS 3.33 3.59 3.29 3.00 2.80 1.91 2.04 8.50%
P/EPS 43.71 47.93 32.35 22.21 23.77 16.42 14.31 20.43%
EY 2.29 2.09 3.09 4.50 4.21 6.09 6.99 -16.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.75 0.89 0.78 0.56 0.58 1.91%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 21/08/17 25/08/16 19/08/15 20/08/14 21/08/13 29/08/12 24/08/11 -
Price 0.515 0.58 1.72 2.34 1.60 1.15 1.05 -
P/RPS 3.14 3.59 3.04 3.46 2.80 1.99 2.12 6.75%
P/EPS 41.30 47.93 29.91 25.60 23.77 17.16 14.87 18.54%
EY 2.42 2.09 3.34 3.91 4.21 5.83 6.72 -15.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.70 1.03 0.78 0.58 0.61 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment