[FIAMMA] QoQ Quarter Result on 31-Mar-2015 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 30.04%
YoY- -11.27%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 62,721 86,808 77,704 92,090 76,886 86,039 92,633 -22.83%
PBT 4,670 35,565 12,007 15,413 12,430 13,860 19,046 -60.72%
Tax -1,575 -4,003 -3,193 -3,871 -3,756 -3,506 -5,421 -56.03%
NP 3,095 31,562 8,814 11,542 8,674 10,354 13,625 -62.67%
-
NP to SH 2,566 30,762 7,904 10,103 7,769 9,178 12,502 -65.10%
-
Tax Rate 33.73% 11.26% 26.59% 25.12% 30.22% 25.30% 28.46% -
Total Cost 59,626 55,246 68,890 80,548 68,212 75,685 79,008 -17.06%
-
Net Worth 369,286 369,418 339,528 338,594 328,267 320,067 311,866 11.89%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 10,299 - - - 8,206 - -
Div Payout % - 33.48% - - - 89.42% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 369,286 369,418 339,528 338,594 328,267 320,067 311,866 11.89%
NOSH 135,767 137,330 137,460 137,082 136,778 136,780 136,783 -0.49%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.93% 36.36% 11.34% 12.53% 11.28% 12.03% 14.71% -
ROE 0.69% 8.33% 2.33% 2.98% 2.37% 2.87% 4.01% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 46.20 63.21 56.53 67.18 56.21 62.90 67.72 -22.44%
EPS 1.89 22.40 5.75 7.37 5.68 6.71 9.14 -64.93%
DPS 0.00 7.50 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.72 2.69 2.47 2.47 2.40 2.34 2.28 12.44%
Adjusted Per Share Value based on latest NOSH - 137,082
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.83 16.37 14.65 17.37 14.50 16.23 17.47 -22.83%
EPS 0.48 5.80 1.49 1.91 1.47 1.73 2.36 -65.31%
DPS 0.00 1.94 0.00 0.00 0.00 1.55 0.00 -
NAPS 0.6965 0.6967 0.6403 0.6386 0.6191 0.6036 0.5882 11.89%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.70 1.66 1.86 2.02 2.08 2.36 2.03 -
P/RPS 3.68 2.63 3.29 3.01 3.70 3.75 3.00 14.54%
P/EPS 89.95 7.41 32.35 27.41 36.62 35.17 22.21 153.43%
EY 1.11 13.49 3.09 3.65 2.73 2.84 4.50 -60.56%
DY 0.00 4.52 0.00 0.00 0.00 2.54 0.00 -
P/NAPS 0.63 0.62 0.75 0.82 0.87 1.01 0.89 -20.52%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 25/11/15 19/08/15 20/05/15 26/02/15 26/11/14 20/08/14 -
Price 2.41 1.79 1.72 1.95 2.20 2.25 2.34 -
P/RPS 5.22 2.83 3.04 2.90 3.91 3.58 3.46 31.44%
P/EPS 127.51 7.99 29.91 26.46 38.73 33.53 25.60 190.80%
EY 0.78 12.51 3.34 3.78 2.58 2.98 3.91 -65.75%
DY 0.00 4.19 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 0.89 0.67 0.70 0.79 0.92 0.96 1.03 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment