[FIAMMA] QoQ Quarter Result on 30-Sep-2014 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- -26.59%
YoY- -13.11%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 77,704 92,090 76,886 86,039 92,633 81,737 77,752 -0.04%
PBT 12,007 15,413 12,430 13,860 19,046 17,149 13,127 -5.78%
Tax -3,193 -3,871 -3,756 -3,506 -5,421 -5,031 -3,751 -10.20%
NP 8,814 11,542 8,674 10,354 13,625 12,118 9,376 -4.04%
-
NP to SH 7,904 10,103 7,769 9,178 12,502 11,386 8,330 -3.44%
-
Tax Rate 26.59% 25.12% 30.22% 25.30% 28.46% 29.34% 28.57% -
Total Cost 68,890 80,548 68,212 75,685 79,008 69,619 68,376 0.50%
-
Net Worth 339,528 338,594 328,267 320,067 311,866 306,962 296,924 9.37%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - 8,206 - 4,056 - -
Div Payout % - - - 89.42% - 35.63% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 339,528 338,594 328,267 320,067 311,866 306,962 296,924 9.37%
NOSH 137,460 137,082 136,778 136,780 136,783 135,225 134,354 1.53%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 11.34% 12.53% 11.28% 12.03% 14.71% 14.83% 12.06% -
ROE 2.33% 2.98% 2.37% 2.87% 4.01% 3.71% 2.81% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 56.53 67.18 56.21 62.90 67.72 60.44 57.87 -1.55%
EPS 5.75 7.37 5.68 6.71 9.14 8.42 6.20 -4.91%
DPS 0.00 0.00 0.00 6.00 0.00 3.00 0.00 -
NAPS 2.47 2.47 2.40 2.34 2.28 2.27 2.21 7.71%
Adjusted Per Share Value based on latest NOSH - 136,780
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 14.65 17.37 14.50 16.23 17.47 15.42 14.66 -0.04%
EPS 1.49 1.91 1.47 1.73 2.36 2.15 1.57 -3.43%
DPS 0.00 0.00 0.00 1.55 0.00 0.77 0.00 -
NAPS 0.6403 0.6386 0.6191 0.6036 0.5882 0.5789 0.56 9.37%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.86 2.02 2.08 2.36 2.03 1.67 1.83 -
P/RPS 3.29 3.01 3.70 3.75 3.00 2.76 3.16 2.73%
P/EPS 32.35 27.41 36.62 35.17 22.21 19.83 29.52 6.31%
EY 3.09 3.65 2.73 2.84 4.50 5.04 3.39 -6.00%
DY 0.00 0.00 0.00 2.54 0.00 1.80 0.00 -
P/NAPS 0.75 0.82 0.87 1.01 0.89 0.74 0.83 -6.55%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 20/05/15 26/02/15 26/11/14 20/08/14 19/05/14 19/02/14 -
Price 1.72 1.95 2.20 2.25 2.34 1.78 1.78 -
P/RPS 3.04 2.90 3.91 3.58 3.46 2.94 3.08 -0.87%
P/EPS 29.91 26.46 38.73 33.53 25.60 21.14 28.71 2.77%
EY 3.34 3.78 2.58 2.98 3.91 4.73 3.48 -2.70%
DY 0.00 0.00 0.00 2.67 0.00 1.69 0.00 -
P/NAPS 0.70 0.79 0.92 0.96 1.03 0.78 0.81 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment