[FIAMMA] QoQ Quarter Result on 31-Dec-2017 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -16.03%
YoY- 89.75%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 106,904 82,815 75,969 73,411 89,966 83,794 72,578 29.42%
PBT 17,833 11,097 8,803 9,440 11,135 9,306 7,325 80.87%
Tax -4,367 -2,652 -2,221 -2,176 -2,786 -2,667 -2,218 57.02%
NP 13,466 8,445 6,582 7,264 8,349 6,639 5,107 90.74%
-
NP to SH 12,248 7,956 5,868 6,831 8,135 6,379 4,394 97.93%
-
Tax Rate 24.49% 23.90% 25.23% 23.05% 25.02% 28.66% 30.28% -
Total Cost 93,438 74,370 69,387 66,147 81,617 77,155 67,471 24.21%
-
Net Worth 469,556 455,367 455,429 452,487 447,544 429,738 456,949 1.82%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 11,360 - - - 8,900 - - -
Div Payout % 92.75% - - - 109.40% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 469,556 455,367 455,429 452,487 447,544 429,738 456,949 1.82%
NOSH 530,022 530,022 530,022 530,022 530,022 530,022 530,022 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.60% 10.20% 8.66% 9.89% 9.28% 7.92% 7.04% -
ROE 2.61% 1.75% 1.29% 1.51% 1.82% 1.48% 0.96% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 21.17 16.37 15.01 14.44 17.69 16.38 13.34 36.01%
EPS 2.43 1.57 1.16 1.28 1.60 1.25 0.85 101.30%
DPS 2.25 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.93 0.90 0.90 0.89 0.88 0.84 0.84 7.01%
Adjusted Per Share Value based on latest NOSH - 530,022
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.16 15.62 14.33 13.85 16.97 15.80 13.69 29.40%
EPS 2.31 1.50 1.11 1.29 1.53 1.20 0.83 97.73%
DPS 2.14 0.00 0.00 0.00 1.68 0.00 0.00 -
NAPS 0.8856 0.8588 0.8589 0.8534 0.8441 0.8105 0.8618 1.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.50 0.495 0.50 0.515 0.52 0.545 0.58 -
P/RPS 2.36 3.02 3.33 3.57 2.94 3.33 4.35 -33.45%
P/EPS 20.61 31.48 43.12 38.33 32.51 43.71 71.81 -56.45%
EY 4.85 3.18 2.32 2.61 3.08 2.29 1.39 129.87%
DY 4.50 0.00 0.00 0.00 3.37 0.00 0.00 -
P/NAPS 0.54 0.55 0.56 0.58 0.59 0.65 0.69 -15.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 24/05/17 -
Price 0.51 0.525 0.46 0.51 0.505 0.515 0.565 -
P/RPS 2.41 3.21 3.06 3.53 2.85 3.14 4.23 -31.25%
P/EPS 21.02 33.39 39.67 37.96 31.57 41.30 69.95 -55.10%
EY 4.76 3.00 2.52 2.63 3.17 2.42 1.43 122.77%
DY 4.41 0.00 0.00 0.00 3.47 0.00 0.00 -
P/NAPS 0.55 0.58 0.51 0.57 0.57 0.61 0.67 -12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment