[FIAMMA] QoQ Quarter Result on 30-Jun-2018 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 35.58%
YoY- 24.72%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 79,643 80,147 106,904 82,815 75,969 73,411 89,966 -7.81%
PBT 9,038 11,105 17,833 11,097 8,803 9,440 11,135 -12.99%
Tax -2,336 -2,724 -4,367 -2,652 -2,221 -2,176 -2,786 -11.09%
NP 6,702 8,381 13,466 8,445 6,582 7,264 8,349 -13.63%
-
NP to SH 6,000 7,427 12,248 7,956 5,868 6,831 8,135 -18.38%
-
Tax Rate 25.85% 24.53% 24.49% 23.90% 25.23% 23.05% 25.02% -
Total Cost 72,941 71,766 93,438 74,370 69,387 66,147 81,617 -7.22%
-
Net Worth 478,201 473,446 469,556 455,367 455,429 452,487 447,544 4.52%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 11,360 - - - 8,900 -
Div Payout % - - 92.75% - - - 109.40% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 478,201 473,446 469,556 455,367 455,429 452,487 447,544 4.52%
NOSH 530,026 530,026 530,022 530,022 530,022 530,022 530,022 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 8.42% 10.46% 12.60% 10.20% 8.66% 9.89% 9.28% -
ROE 1.25% 1.57% 2.61% 1.75% 1.29% 1.51% 1.82% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.82 15.91 21.17 16.37 15.01 14.44 17.69 -7.18%
EPS 1.19 1.47 2.43 1.57 1.16 1.28 1.60 -17.92%
DPS 0.00 0.00 2.25 0.00 0.00 0.00 1.75 -
NAPS 0.95 0.94 0.93 0.90 0.90 0.89 0.88 5.24%
Adjusted Per Share Value based on latest NOSH - 530,022
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.02 15.12 20.16 15.62 14.33 13.85 16.97 -7.82%
EPS 1.13 1.40 2.31 1.50 1.11 1.29 1.53 -18.30%
DPS 0.00 0.00 2.14 0.00 0.00 0.00 1.68 -
NAPS 0.9019 0.8929 0.8856 0.8588 0.8589 0.8534 0.8441 4.51%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.475 0.465 0.50 0.495 0.50 0.515 0.52 -
P/RPS 3.00 2.92 2.36 3.02 3.33 3.57 2.94 1.35%
P/EPS 39.85 31.53 20.61 31.48 43.12 38.33 32.51 14.54%
EY 2.51 3.17 4.85 3.18 2.32 2.61 3.08 -12.76%
DY 0.00 0.00 4.50 0.00 0.00 0.00 3.37 -
P/NAPS 0.50 0.49 0.54 0.55 0.56 0.58 0.59 -10.45%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 14/05/19 26/02/19 28/11/18 20/08/18 23/05/18 26/02/18 27/11/17 -
Price 0.49 0.53 0.51 0.525 0.46 0.51 0.505 -
P/RPS 3.10 3.33 2.41 3.21 3.06 3.53 2.85 5.77%
P/EPS 41.11 35.94 21.02 33.39 39.67 37.96 31.57 19.26%
EY 2.43 2.78 4.76 3.00 2.52 2.63 3.17 -16.25%
DY 0.00 0.00 4.41 0.00 0.00 0.00 3.47 -
P/NAPS 0.52 0.56 0.55 0.58 0.51 0.57 0.57 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment