[FIAMMA] QoQ Quarter Result on 31-Dec-2019 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -1.84%
YoY- -22.34%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 122,582 74,195 106,815 74,999 82,630 94,992 79,643 33.20%
PBT 19,704 6,930 19,891 8,843 9,620 12,067 9,038 67.89%
Tax -7,412 -2,249 -5,204 -2,373 -3,173 -2,966 -2,336 115.47%
NP 12,292 4,681 14,687 6,470 6,447 9,101 6,702 49.66%
-
NP to SH 11,048 4,246 14,134 5,768 5,876 8,415 6,000 50.06%
-
Tax Rate 37.62% 32.45% 26.16% 26.83% 32.98% 24.58% 25.85% -
Total Cost 110,290 69,514 92,128 68,529 76,183 85,891 72,941 31.63%
-
Net Worth 508,184 503,364 509,978 496,581 487,709 468,837 478,201 4.12%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 8,551 48 - - 9,852 - - -
Div Payout % 77.40% 1.15% - - 167.68% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 508,184 503,364 509,978 496,581 487,709 468,837 478,201 4.12%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,026 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.03% 6.31% 13.75% 8.63% 7.80% 9.58% 8.42% -
ROE 2.17% 0.84% 2.77% 1.16% 1.20% 1.79% 1.25% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.09 15.18 21.78 15.25 16.77 19.25 15.82 35.88%
EPS 2.26 0.87 2.88 1.17 1.19 1.71 1.19 53.17%
DPS 1.75 0.01 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.04 1.03 1.04 1.01 0.99 0.95 0.95 6.20%
Adjusted Per Share Value based on latest NOSH - 530,026
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 23.12 13.99 20.15 14.14 15.58 17.92 15.02 33.21%
EPS 2.08 0.80 2.67 1.09 1.11 1.59 1.13 50.02%
DPS 1.61 0.01 0.00 0.00 1.86 0.00 0.00 -
NAPS 0.9584 0.9493 0.9618 0.9365 0.9198 0.8842 0.9019 4.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.48 0.49 0.425 0.48 0.485 0.48 0.475 -
P/RPS 1.91 3.23 1.95 3.15 2.89 2.49 3.00 -25.93%
P/EPS 21.23 56.40 14.74 40.92 40.66 28.15 39.85 -34.20%
EY 4.71 1.77 6.78 2.44 2.46 3.55 2.51 51.96%
DY 3.65 0.02 0.00 0.00 4.12 0.00 0.00 -
P/NAPS 0.46 0.48 0.41 0.48 0.49 0.51 0.50 -5.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 21/08/19 14/05/19 -
Price 0.55 0.505 0.485 0.53 0.505 0.49 0.49 -
P/RPS 2.19 3.33 2.23 3.47 3.01 2.55 3.10 -20.62%
P/EPS 24.33 58.12 16.83 45.18 42.34 28.74 41.11 -29.44%
EY 4.11 1.72 5.94 2.21 2.36 3.48 2.43 41.82%
DY 3.18 0.02 0.00 0.00 3.96 0.00 0.00 -
P/NAPS 0.53 0.49 0.47 0.52 0.51 0.52 0.52 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment